PENDINGNeutral Deal4 days on market

3550 Nebula Cir

3550 Nebula Cir, Anchorage, AK 99517, Anchorage, AK 99517
$350,000
Zestimate®:$356,900$6,900 Under Market

Listing Price

Property image 1
3550 Nebula Cir, Anchorage, AK 99517
Loc: Anchorage, AK
Days Listed
4
Tax Assessed
$320k
Zestimate®
$357k
2% Under Valued
Lot Size
4,356 sqft
Rent Estimate
$2,255/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Lake Hood Elementary School

PK-6
0.2 mi away
8

Romig Middle School

6-8
1.3 mi away
5

West High School

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.52%
Total ROI
17.2%
Cash Flow
$-160/mo
DSCR
0.91
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-13Listed for sale$360,000$364
2022-06-28Sold$0
2022-05-05Pending sale$289,000$293
2022-04-29Listed for sale$289,000$293
2021-07-14Sold$0
2021-04-23Pending sale$230,000$233
2021-04-14Price change$230,000$233
2021-04-12Listed for sale$235,000$238
2014-07-08Sold$0
2014-06-06Listed for sale$230,000$233
2008-05-09Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,055.96$320,200
2024$4,830.58$299,200
2023$4,313.7$253,300
2022$4,132.54$245,400
2021$0$228,900
2020$0$223,900
2019$0$226,400
2018$0$226,400
2017$2,827.51$225,300
2016$2,827.51$223,600
2015$2,827.51$215,000
2014$2,827.51$209,900
2013$0$200,200
2012$0$201,600
2011$0$200,800
2010$0$192,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
988
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Observed Comp Model ($2,255/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $102/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.51%

NOI: $15,802/yr

Cash-on-Cash Yield
-7.4%

On $80,500 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$318/mo
Homeowner / Hazard Insurance-$102/mo
Vacancy Reserve (5% of rent)-$113/mo
Repairs & Maintenance (10% of rent)-$226/mo
Property Management (8% of rent)-$180/mo
Total Pure Operating Expenses-$938/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,255/mo
Less: Operating Expenses-$938/mo
Net Operating Income (NOI)+$1,317/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-499/mo
$-5,991/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.