FOR_SALENeutral Deal81 days on market

21818 Cloverleaf Rd

21818 Cloverleaf Rd, Chugiak, AK 99567, Chugiak, AK 99567
$599,000
Zestimate®:$597,300

Listing Price

Property image 1
21818 Cloverleaf Rd, Chugiak, AK 99567
Loc: Chugiak, AK
Days Listed
81
Tax Assessed
$524k
Zestimate®
$597k
Market Rate
Lot Size
0.95 acres
Rent Estimate
$3,582/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Chugiak Elementary School

PK-6
1.5 mi away
8

Mirror Lake Middle School

6-8
0.8 mi away
6

Chugiak High School

9-12
4.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.15%
Total ROI
15.4%
Cash Flow
$-460/mo
DSCR
0.85
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Price change$599,000$224
2026-08-07Price change$610,000$228
2026-07-09Price change$625,000$234
2026-06-03Listed for sale$650,000$243
2021-09-03Sold$0
2015-04-16Listing removed$415,000$155
2015-04-11Listed for sale$415,000$155
2015-04-01Sold$0
2007-02-28Sold$0

Tax History

YearProperty TaxTax Assessment
2025$7,502.25$523,900
2024$7,268.21$494,100
2023$6,799.42$453,900
2022$6,702.89$443,900
2021$0$411,900
2020$0$412,700
2019$0$407,800
2018$0$407,800
2017$4,891.53$409,300
2016$4,891.53$397,300
2015$4,891.53$385,100
2014$4,891.53$376,600
2013$0$365,300
2012$0$368,400
2011$0$367,800
2010$0$371,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,674
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $599,000Rent Basis: Observed Comp Model ($3,582/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $175/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.13%

NOI: $24,763/yr

Cash-on-Cash Yield
-9.1%

On $137,770 invested

DSCR Ratio
0.66x

Negative debt coverage

5-Yr Leveraged ROI
+48.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$520/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$179/mo
Repairs & Maintenance (10% of rent)-$358/mo
Property Management (8% of rent)-$287/mo
Total Pure Operating Expenses-$1,518/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,582/mo
Less: Operating Expenses-$1,518/mo
Net Operating Income (NOI)+$2,064/mo
Less: Debt Service (30yr @ 6.75%)-$3,108/mo
Net Cash Flow
$-1,044/mo
$-12,534/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Chugiak.