OFF_MARKETNeutral Deal34 days on market

23627 Dolly Ave

23627 Dolly Ave, Chugiak, AK 99567, Chugiak, AK 99567
$491,995
Zestimate®:$488,100

Listing Price

Property image 1
23627 Dolly Ave, Chugiak, AK 99567
Loc: Chugiak, AK
Days Listed
34
Tax Assessed
$384k
Zestimate®
$488k
Market Rate
Lot Size
0.31 acres
Rent Estimate
$3,049/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Chugiak Elementary School

PK-6
1.3 mi away
8

Mirror Lake Middle School

6-8
1 mi away
6

Chugiak High School

9-12
4.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.54%
Total ROI
17.4%
Cash Flow
$-218/mo
DSCR
0.91
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Listing removed$491,995$237
2026-08-23Price change$491,995$237
2026-07-31Price change$497,000$240
2026-07-14Listed for sale$509,000$245
2013-01-04Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,498.88$384,000
2024$5,447.11$370,300
2023$5,129.15$342,400
2022$5,143.06$340,600
2021$0$319,500
2020$0$325,200
2019$0$317,400
2018$0$317,400
2017$3,460.86$310,900
2016$3,460.86$293,600
2015$3,460.86$288,000
2014$3,460.86$289,400
2013$0$276,300
2012$0$266,500
2011$0$263,900
2010$0$274,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,076
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $491,995Rent Basis: Observed Comp Model ($3,049/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $143/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.45%

NOI: $21,887/yr

Cash-on-Cash Yield
-7.7%

On $113,159 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$381/mo
Homeowner / Hazard Insurance-$143/mo
Vacancy Reserve (5% of rent)-$152/mo
Repairs & Maintenance (10% of rent)-$305/mo
Property Management (8% of rent)-$244/mo
Total Pure Operating Expenses-$1,225/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,049/mo
Less: Operating Expenses-$1,225/mo
Net Operating Income (NOI)+$1,824/mo
Less: Debt Service (30yr @ 6.75%)-$2,553/mo
Net Cash Flow
$-729/mo
$-8,747/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Chugiak.

23627 Dolly Ave | Chugiak, AK | Haven AI Analysis | Haven by ScoutHavens