FOR_SALENeutral Deal33 days on market

19452 Sullins Dr

19452 Sullins Dr, Chugiak, AK 99567, Chugiak, AK 99567
$699,000
Zestimate®:$695,000

Listing Price

Property image 1
19452 Sullins Dr, Chugiak, AK 99567
Loc: Chugiak, AK
Days Listed
33
Tax Assessed
$536k
Zestimate®
$695k
Market Rate
Lot Size
1.31 acres
Rent Estimate
$3,964/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Chugiak Elementary School

PK-6
1.3 mi away
8

Mirror Lake Middle School

6-8
2.1 mi away
6

Chugiak High School

9-12
4.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.43%
Total ROI
16.8%
Cash Flow
$-373/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Price change$699,000$267
2026-08-28Listed for rent$4,200$2
2026-08-06Price change$724,000$277
2026-07-15Listed for sale$749,000$286
2025-11-23Listing removed$4,000$2
2025-07-30Price change$4,000$2
2025-07-08Listed for rent$4,200$2
2024-10-04Listing removed$4,000$2
2024-09-02Listed for rent$4,000$2
2022-10-24Listing removed$0
2022-09-07Listed for rent$5,000$2
2022-05-20Sold$0
2022-05-01Pending sale$550,000$210
2022-04-23Listed for sale$550,000$210
2020-06-12Sold$0
2020-05-11Pending sale$495,000$189
2020-05-05Listed for sale$495,000$189

Tax History

YearProperty TaxTax Assessment
2025$7,675.52$536,000
2024$7,602.13$516,800
2023$7,106.51$474,400
2022$7,036.6$466,000
2021$0$434,500
2020$0$425,000
2019$0$428,900
2018$0$428,900
2017$885.92$423,700
2016$885.92$421,800
2015$885.92$403,400
2014$885.92$409,900
2013$0$379,700
2012$0$63,100
2011$0$63,100
2010$0$63,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,617
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,000Rent Basis: Observed Comp Model ($3,964/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $204/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.98%

NOI: $27,801/yr

Cash-on-Cash Yield
-9.8%

On $160,770 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+45.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$532/mo
Homeowner / Hazard Insurance-$204/mo
Vacancy Reserve (5% of rent)-$198/mo
Repairs & Maintenance (10% of rent)-$396/mo
Property Management (8% of rent)-$317/mo
Total Pure Operating Expenses-$1,647/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,964/mo
Less: Operating Expenses-$1,647/mo
Net Operating Income (NOI)+$2,317/mo
Less: Debt Service (30yr @ 6.75%)-$3,627/mo
Net Cash Flow
$-1,310/mo
$-15,723/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Chugiak.