FOR_SALEExcellent Deal180 days on market

21220 Monron St

21220 Monron St, Chugiak, AK 99567, Chugiak, AK 99567
$168,000
Zestimate®:$166,900

Listing Price

Property image 1
21220 Monron St, Chugiak, AK 99567
Loc: Chugiak, AK
Days Listed
180
Tax Assessed
$347k
Zestimate®
$167k
Market Rate
Lot Size
0.42 acres
Rent Estimate
$2,754/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Chugiak Elementary School

PK-6
1.6 mi away
8

Mirror Lake Middle School

6-8
1.1 mi away
6

Chugiak High School

9-12
4.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
15.15%
Total ROI
65.4%
Cash Flow
$1,272/mo
DSCR
2.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2013-05-03Sold$0

Tax History

YearProperty TaxTax Assessment
2025$4,967.61$346,900
2024$4,894.02$332,700
2023$4,586.88$306,200
2022$4,679.49$309,900
2021$0$290,700
2020$0$284,300
2019$0$279,700
2018$0$279,700
2017$3,623.72$286,100
2016$3,623.72$282,400
2015$3,623.72$268,100
2014$3,623.72$268,300
2013$0$258,000
2012$0$258,100
2011$0$256,100
2010$0$267,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,792
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $168,000Rent Basis: Observed Comp Model ($2,754/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
11.98%

NOI: $20,119/yr

Cash-on-Cash Yield
25.0%

On $38,640 invested

DSCR Ratio
1.92x

Prime loan qualification

5-Yr Leveraged ROI
+219.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$344/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$138/mo
Repairs & Maintenance (10% of rent)-$275/mo
Property Management (8% of rent)-$220/mo
Total Pure Operating Expenses-$1,077/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,754/mo
Less: Operating Expenses-$1,077/mo
Net Operating Income (NOI)+$1,677/mo
Less: Debt Service (30yr @ 6.75%)-$872/mo
Net Cash Flow
$805/mo
$9,658/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Chugiak.