FOR_SALEGood Deal14 days on market
24641 Chugiak Dr
24641 Chugiak Dr, Chugiak, AK 99567, Chugiak, AK 99567
24641 Chugiak Dr, Chugiak, AK 99567
Loc: Chugiak, AK
Days Listed
14
Tax Assessed
$338k
Zestimate®
$353k
Market Rate
Lot Size
0.46 acres
Rent Estimate
$2,817/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
10
Chugiak Elementary School
PK-6
1.7 mi away
8
Mirror Lake Middle School
6-8
0.8 mi away
6
Chugiak High School
9-12
4.9 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.90%
Total ROI
24.2%
Cash Flow
$247/mo
DSCR
1.14
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-11 | Price change | $354,000 | $259 |
| 2026-08-21 | Listed for sale | $369,000 | $270 |
| 2026-05-18 | Listing removed | $330,000 | $241 |
| 2026-04-20 | Listed for sale | $330,000 | $241 |
| 2026-02-20 | Pending sale | $330,000 | $241 |
| 2026-01-29 | Price change | $330,000 | $241 |
| 2026-01-06 | Price change | $350,000 | $256 |
| 2025-11-13 | Price change | $299,999 | $219 |
| 2025-10-21 | Listed for sale | $350,000 | $256 |
| 2022-11-17 | Sold | $0 | – |
| 2022-11-05 | Pending sale | $289,999 | $212 |
| 2022-11-05 | Listed for sale | $289,999 | $212 |
| 2022-10-09 | Pending sale | $289,999 | $212 |
| 2022-10-08 | Listed for sale | $289,999 | $212 |
| 2022-09-30 | Pending sale | $289,999 | $212 |
| 2022-09-22 | Price change | $289,999 | $212 |
| 2022-09-07 | Listed for sale | $299,999 | $219 |
| 2022-08-15 | Pending sale | $299,999 | $219 |
| 2022-08-08 | Listed for sale | $299,999 | $219 |
| 2022-07-14 | Pending sale | $299,999 | $219 |
| 2022-07-09 | Price change | $299,999 | $219 |
| 2022-07-05 | Listed for sale | $330,000 | $241 |
| 2020-10-30 | Sold | $0 | – |
| 2020-10-16 | Pending sale | $69,900 | $51 |
| 2020-10-03 | Listed for sale | $69,900 | $51 |
| 2020-09-29 | Pending sale | $69,900 | $51 |
| 2011-11-15 | Sold | $0 | – |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $4,841.59 | $338,100 |
| 2024 | $5,094.07 | $346,300 |
| 2023 | $4,777.12 | $318,900 |
| 2022 | $1,671.57 | $110,700 |
| 2021 | $0 | $110,600 |
| 2020 | $0 | $110,800 |
| 2019 | $0 | $110,700 |
| 2018 | $0 | $110,700 |
| 2017 | $1,307.12 | $108,900 |
| 2016 | $1,307.12 | $103,300 |
| 2015 | $1,307.12 | $97,400 |
| 2014 | $1,307.12 | $97,600 |
| 2013 | $0 | $98,000 |
| 2012 | $0 | $93,100 |
| 2011 | $0 | $95,600 |
| 2010 | $0 | $64,100 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $354,000Rent Basis: Observed Comp Model ($2,817/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $103/mo
Haven ScoreRisky
2/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
5.87%
NOI: $20,770/yr
Cash-on-Cash Yield
-1.6%
On $81,420 invested
DSCR Ratio
0.94x
Negative debt coverage
5-Yr Leveraged ROI
+86.4%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (1.19% of basis)-$335/mo
Homeowner / Hazard Insurance-$103/mo
Vacancy Reserve (5% of rent)-$141/mo
Repairs & Maintenance (10% of rent)-$282/mo
Property Management (8% of rent)-$225/mo
Total Pure Operating Expenses-$1,086/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,817/mo
Less: Operating Expenses-$1,086/mo
Net Operating Income (NOI)+$1,731/mo
Less: Debt Service (30yr @ 6.75%)-$1,837/mo
Net Cash Flow
$-106/mo
$-1,272/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Chugiak.