FOR_SALERisky Deal13 days on market

4320 Cotton Grass Dr

4320 Cotton Grass Dr, Eagle River, AK 99577, Eagle River, AK 99577
$749,900
Zestimate®:$749,500

Listing Price

Property image 1
4320 Cotton Grass Dr, Eagle River, AK 99577
Loc: Eagle River, AK
Days Listed
13
Tax Assessed
$540k
Zestimate®
$750k
Market Rate
Lot Size
2.48 acres
Rent Estimate
$3,402/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Ravenwood Elementary School

PK-6
3.5 mi away
N/A

Gruening Middle School

6-8
4.3 mi away
9

Eagle River High School

9-12
4.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.82%
Total ROI
8.7%
Cash Flow
$-1,406/mo
DSCR
0.63
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Listed for sale$749,900$328
2026-08-24Pending sale$749,900$328
2026-08-14Listed for sale$749,900$328
2015-03-18Listing removed$459,000$201
2015-03-16Pending sale$459,000$201
2015-03-16Listed for sale$459,000$201
2015-03-11Sold$0
2015-01-14Price change$459,000$201
2014-11-22Price change$469,000$205
2014-11-01Price change$479,900$210
2014-10-11Listed for sale$487,500$213
2010-09-08Sold$0
2006-03-31Sold$0

Tax History

YearProperty TaxTax Assessment
2025$8,374.65$540,300
2024$8,670.11$542,900
2023$8,310.54$505,200
2022$7,828.82$471,900
2021$0$439,600
2020$0$442,600
2019$0$427,600
2018$0$427,600
2017$6,307.68$430,200
2016$6,307.68$423,200
2015$6,307.68$421,400
2014$6,307.68$410,400
2013$0$416,100
2012$0$415,800
2011$0$406,100
2010$0$410,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,288
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $749,900Rent Basis: Observed Comp Model ($3,402/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $219/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.98%

NOI: $22,377/yr

Cash-on-Cash Yield
-14.1%

On $172,477 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+23.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$536/mo
Homeowner / Hazard Insurance-$219/mo
Vacancy Reserve (5% of rent)-$170/mo
Repairs & Maintenance (10% of rent)-$340/mo
Property Management (8% of rent)-$272/mo
Total Pure Operating Expenses-$1,537/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,402/mo
Less: Operating Expenses-$1,537/mo
Net Operating Income (NOI)+$1,865/mo
Less: Debt Service (30yr @ 6.75%)-$3,891/mo
Net Cash Flow
$-2,026/mo
$-24,316/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Eagle River.