FOR_SALERisky Deal3 days on market

20151 New England Dr

20151 New England Dr, Eagle River, AK 99577, Eagle River, AK 99577
$725,000
Zestimate®:$722,200

Listing Price

Property image 1
20151 New England Dr, Eagle River, AK 99577
Loc: Eagle River, AK
Days Listed
3
Tax Assessed
$591k
Zestimate®
$722k
Market Rate
Lot Size
0.41 acres
Rent Estimate
$3,965/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Ravenwood Elementary School

PK-6
0.8 mi away
N/A

Gruening Middle School

6-8
1.6 mi away
6

Chugiak High School

9-12
3.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.85%
Total ROI
13.9%
Cash Flow
$-737/mo
DSCR
0.80
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Price change$725,000$280
2026-08-28Price change$745,000$287
2026-08-14Listed for sale$750,000$289
2023-08-31Listing removed$0
2023-08-15Listed for rent$3,300$1
2010-12-29Sold$0
2010-10-19Sold$0
2010-09-23Pending sale$429,500$166
2010-08-26Price change$429,500$166
2010-07-15Price change$449,900$174
2010-06-30Price change$475,000$183
2010-06-05Price change$485,000$187
2010-05-14Price change$499,900$193
2010-04-24Listed for sale$509,000$196

Tax History

YearProperty TaxTax Assessment
2025$9,278.7$591,000
2024$8,933.93$552,500
2023$8,461.53$508,200
2022$8,221.49$492,600
2021$0$460,200
2020$0$457,100
2019$0$447,600
2018$0$447,600
2017$6,518.72$459,800
2016$6,518.72$465,600
2015$6,518.72$452,600
2014$6,518.72$443,800
2013$0$432,900
2012$0$436,000
2011$0$436,500
2010$0$432,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,592
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $725,000Rent Basis: Observed Comp Model ($3,965/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $211/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.73%

NOI: $27,072/yr

Cash-on-Cash Yield
-10.8%

On $166,750 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+40.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$586/mo
Homeowner / Hazard Insurance-$211/mo
Vacancy Reserve (5% of rent)-$198/mo
Repairs & Maintenance (10% of rent)-$397/mo
Property Management (8% of rent)-$317/mo
Total Pure Operating Expenses-$1,709/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,965/mo
Less: Operating Expenses-$1,709/mo
Net Operating Income (NOI)+$2,256/mo
Less: Debt Service (30yr @ 6.75%)-$3,762/mo
Net Cash Flow
$-1,506/mo
$-18,071/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Eagle River.