OFF_MARKETExcellent Deal5 days on market

3109 Pilothouse Ln

3109 Pilothouse Ln, North Pole, AK 99705, North Pole, AK 99705
$450,000

Listing Price

Property image 1
3109 Pilothouse Ln, North Pole, AK 99705
Loc: North Pole, AK
Days Listed
5
Tax Assessed
$257k
Lot Size
1.35 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ticasuk Brown Elementary School

PK-5
6.2 mi away
6

North Pole Middle School

6-8
7 mi away
3

North Pole High School

9-12
7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.69%
Total ROI
28.1%
Cash Flow
$607/mo
DSCR
1.27
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Pending sale$450,000$212
2026-08-14Listed for sale$450,000$212

Tax History

YearProperty TaxTax Assessment
2025$3,625.6$257,470
2024$3,598.54$256,273
2023$3,475.08$251,415
2022$3,420.1$228,279
2021$3,250.54$202,685
2020$3,173.84$196,566
2018$2,895.7$192,819
2017$2,689.66$190,590
2016$2,689.66$181,805
2015$2,429.5$181,840
2014$2,429.5$172,394
2013$0$179,286
2012$0$180,890
2011$0$174,113
2010$0$116,958
2009$0$118,872
2008$0$106,600
2007$1,472.98$91,376
2005$1,691.45$97,434
2003$355.35$19,709
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,121
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $450,000Rent Basis: Modeled Estimate ($3,600/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $131/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.36%

NOI: $28,628/yr

Cash-on-Cash Yield
0.6%

On $103,500 invested

DSCR Ratio
1.02x

Tight qualification

5-Yr Leveraged ROI
+97.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$255/mo
Homeowner / Hazard Insurance-$131/mo
Vacancy Reserve (5% of rent)-$180/mo
Repairs & Maintenance (10% of rent)-$360/mo
Property Management (8% of rent)-$288/mo
Total Pure Operating Expenses-$1,214/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,600/mo
Less: Operating Expenses-$1,214/mo
Net Operating Income (NOI)+$2,386/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$51/mo
$609/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Pole.