OFF_MARKETRisky Deal17 days on market

9815 Atka Cir

9815 Atka Cir, Eagle River, AK 99577, Eagle River, AK 99577
$665,000
Zestimate®:$662,100

Listing Price

Property image 1
9815 Atka Cir, Eagle River, AK 99577
Loc: Eagle River, AK
Days Listed
17
Tax Assessed
$586k
Zestimate®
$662k
Market Rate
Lot Size
9,583 sqft
Rent Estimate
$3,840/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Ravenwood Elementary School

PK-6
0.5 mi away
N/A

Gruening Middle School

6-8
1 mi away
9

Eagle River High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.34%
Total ROI
11.4%
Cash Flow
$-957/mo
DSCR
0.72
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-05Listing removed$665,000$264
2026-08-25Price change$665,000$264
2026-08-08Listed for sale$685,000$272
2013-03-29Sold$0
2003-01-28Sold$0

Tax History

YearProperty TaxTax Assessment
2025$8,099.9$586,100
2024$7,972.39$557,900
2023$7,586.87$510,900
2022$7,428$492,900
2021$0$462,500
2020$0$447,900
2019$0$451,900
2018$0$451,900
2017$5,457.85$449,500
2016$5,457.85$458,900
2015$5,457.85$443,600
2014$5,457.85$438,700
2013$0$428,800
2012$0$422,200
2011$0$432,800
2010$0$434,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,515
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $665,000Rent Basis: Observed Comp Model ($3,840/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $194/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.94%

NOI: $26,179/yr

Cash-on-Cash Yield
-10.0%

On $152,950 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+44.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$581/mo
Homeowner / Hazard Insurance-$194/mo
Vacancy Reserve (5% of rent)-$192/mo
Repairs & Maintenance (10% of rent)-$384/mo
Property Management (8% of rent)-$307/mo
Total Pure Operating Expenses-$1,658/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,840/mo
Less: Operating Expenses-$1,658/mo
Net Operating Income (NOI)+$2,182/mo
Less: Debt Service (30yr @ 6.75%)-$3,451/mo
Net Cash Flow
$-1,269/mo
$-15,227/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Eagle River.

9815 Atka Cir | Eagle River, AK | Haven AI Analysis | Haven by ScoutHavens