OFF_MARKETNeutral Deal4 days on market

5480 N Bonnie Dr

5480 N Bonnie Dr, Palmer, AK 99645, Palmer, AK 99645
$379,000
Zestimate®:$378,800

Listing Price

Property image 1
5480 N Bonnie Dr, Palmer, AK 99645
Loc: Palmer, AK
Days Listed
4
Tax Assessed
$327k
Zestimate®
$379k
Market Rate
Lot Size
1.24 acres
Rent Estimate
$2,562/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Pioneer Peak Elementary School

PK-5
3.4 mi away
7

Palmer Middle School

6-8
4.4 mi away
4

Palmer High School

9-12
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.80%
Total ROI
18.6%
Cash Flow
$-86/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Pending sale$379,000$304
2026-08-14Listed for sale$379,000$304
2014-06-04Sold$0
2014-02-01Listed for sale$209,900$168
2013-10-04Listing removed$214,000$172
2013-07-19Listed for sale$214,000$172
2008-06-18Sold$0
2007-02-21Sold$0

Tax History

YearProperty TaxTax Assessment
2025$3,595.07$327,300
2024$3,505.99$310,100
2023$3,246.78$295,000
2022$3,112.41$269,100
2021$3,054.49$238,000
2020$2,988.27$224,800
2019$2,952.18$220,000
2018$2,895.9$217,100
2017$2,489.26$214,000
2016$2,489.26$215,700
2015$2,489.26$209,000
2014$2,489.26$202,000
2013$0$194,900
2012$0$193,600
2011$0$189,600
2010$0$199,000
2009$0$186,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,246
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $379,000Rent Basis: Observed Comp Model ($2,562/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $111/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.87%

NOI: $18,446/yr

Cash-on-Cash Yield
-5.9%

On $87,170 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+64.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$325/mo
Homeowner / Hazard Insurance-$111/mo
Vacancy Reserve (5% of rent)-$128/mo
Repairs & Maintenance (10% of rent)-$256/mo
Property Management (8% of rent)-$205/mo
Total Pure Operating Expenses-$1,025/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,562/mo
Less: Operating Expenses-$1,025/mo
Net Operating Income (NOI)+$1,537/mo
Less: Debt Service (30yr @ 6.75%)-$1,967/mo
Net Cash Flow
$-429/mo
$-5,153/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palmer.