Back to Dashboard

OFF_MARKETRisky Deal0 days on market

10864 W Parks Hwy

10864 W Parks Hwy, Wasilla, AK 99623, Wasilla, AK 99623

$650,000

Zestimate®:$654,600$4,600 Under Market

Listing Price

Log in to unlock AI Insights

Property image 1

10864 W Parks Hwy, Wasilla, AK 99623

Loc: Wasilla, AK

Days Listed

0

Zestimate®

$655k

1% Under Valued

Lot Size

0.74 acres

Rent Estimate

$1,948/mo

Est. Cash Flow base

Type

single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Big Lake Elementary School

PK-5

4 mi away

4

Houston Middle School

6-8

1.8 mi away

4

Houston High School

9-12

1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation

Pending...

Confidence Score: 0/10

Exercise caution due to potential market volatility.

Cap Rate

1.85%

Total ROI

-1.1%

Cash Flow

$-2,284/mo

DSCR

0.31

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

Date	Event	Price	Price/sqft
2026-08-12	Listed for sale	$650,000	$76

Getzels Group

Haven Team

CalRE #01884947

Property Specs

Beds

Baths

6

Sq Ft

8,500

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $650,000Rent Basis: Observed Comp Model ($1,948/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $190/mo

Haven ScoreRisky

0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

1.23%

NOI: $7,985/yr

Cash-on-Cash Yield

-21.7%

On $149,500 invested

DSCR Ratio

0.20x

Negative debt coverage

5-Yr Leveraged ROI

+-14.5%

Equity + cumulative cash

Financing Scenario Controls

Adjust down payment & rates to model your personalized return

Down Payment

Mortgage Rate (%)

Amortization Term

Monthly Rent ($)

Monthly Cash Flow Breakdown

Monthly Operating Deductions

Property Taxes (1.19% of basis)-$645/mo

Homeowner / Hazard Insurance-$190/mo

Vacancy Reserve (5% of rent)-$97/mo

Repairs & Maintenance (10% of rent)-$195/mo

Property Management (8% of rent)-$156/mo

Total Pure Operating Expenses-$1,283/mo

Net Investor Cash Flow

Gross Scheduled Rent+$1,948/mo

Less: Operating Expenses-$1,283/mo

Net Operating Income (NOI)+$665/mo

Less: Debt Service (30yr @ 6.75%)-$3,373/mo

Net Cash Flow

$-2,707/mo

$-32,488/year

Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Loan qualification

Rental Cash Flow

6-month reserves

10-year compounding

Operating ratios

Similar Properties Nearby

Explore other investment opportunities in Wasilla.