OFF_MARKETExcellent Deal1 days on market

2435 Chief Nickoli Loop

2435 Chief Nickoli Loop, Fairbanks, AK 99712, Fairbanks, AK 99712
$944,000

Listing Price

Property image 1
2435 Chief Nickoli Loop, Fairbanks, AK 99712
Loc: Fairbanks, AK
Days Listed
1
Tax Assessed
$730k
Lot Size
1.12 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Weller Elementary School

PK-5
6.1 mi away
6

Tanana Middle School

6-8
7.8 mi away
5

Lathrop High School

9-12
9.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.58%
Total ROI
27.6%
Cash Flow
$1,193/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-12Listed for sale$944,000$230
2017-11-30Sold$0

Tax History

YearProperty TaxTax Assessment
2025$10,395.54$730,434
2024$10,236.44$722,506
2023$10,115.04$722,813
2022$10,572.62$669,026
2021$10,329.58$589,858
2020$10,181.6$576,372
2018$9,189.26$560,662
2017$8,305.9$577,835
2016$8,305.9$581,528
2015$6,153.9$581,913
2014$6,153.9$582,298
2013$0$581,194
2012$0$585,851
2011$0$581,642
2010$0$581,874
2009$0$579,982
2008$0$587,637
2007$8,848.68$592,281
2005$8,319.76$508,854
2003$7,267.29$426,484
2002$7,268.99$426,484
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
4,100
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $944,000Rent Basis: Modeled Estimate ($7,552/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $275/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.12%

NOI: $57,788/yr

Cash-on-Cash Yield
-0.5%

On $217,120 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$724/mo
Homeowner / Hazard Insurance-$275/mo
Vacancy Reserve (5% of rent)-$378/mo
Repairs & Maintenance (10% of rent)-$755/mo
Property Management (8% of rent)-$604/mo
Total Pure Operating Expenses-$2,736/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,552/mo
Less: Operating Expenses-$2,736/mo
Net Operating Income (NOI)+$4,816/mo
Less: Debt Service (30yr @ 6.75%)-$4,898/mo
Net Cash Flow
$-83/mo
$-990/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fairbanks.

2435 Chief Nickoli Loop | Fairbanks, AK | Haven AI Analysis | Haven by ScoutHavens