OFF_MARKETExcellent Deal3 days on market

12 Harriet Ave

12 Harriet Ave, Fairbanks, AK 99701, Fairbanks, AK 99701
$274,950

Listing Price

Property image 1
12 Harriet Ave, Fairbanks, AK 99701
Loc: Fairbanks, AK
Days Listed
3
Tax Assessed
$84k
Lot Size
7,200 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Anne Wien Elementary School

PK-5
0.9 mi away
7

Randy Smith Middle School

6-8
1 mi away
6

West Valley High School

9-12
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.84%
Total ROI
28.8%
Cash Flow
$405/mo
DSCR
1.29
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Price change$274,900$179
2026-08-25Price change$274,950$179
2026-08-08Listed for sale$284,950$186
2025-12-15Listing removed$1,450$1
2025-11-26Listed for rent$1,450$1
2024-01-23Listing removed$0
2024-01-11Price change$1,450$1
2023-11-14Price change$1,600$1
2023-10-31Listed for rent$1,700$1
2017-10-10Sold$0

Tax History

YearProperty TaxTax Assessment
2025$1,381.02$83,938
2024$1,377.08$83,394
2023$1,379.14$82,987
2022$1,409.84$78,134
2021$1,390.72$71,101
2020$1,261.32$64,435
2018$1,328.84$67,015
2017$1,135.74$65,326
2016$1,135.74$66,539
2015$0$65,701
2014$0$65,149
2013$0$76,190
2012$0$75,554
2011$0$71,591
2010$0$71,591
2009$0$81,196
2008$0$81,196
2007$1,516.82$80,682
2005$1,330.69$66,468
2003$987.34$48,878
2002$987.53$48,878
2001$862.74$42,529
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
2
Sq Ft
1,532
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $274,950Rent Basis: Modeled Estimate ($2,200/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.59%

NOI: $18,129/yr

Cash-on-Cash Yield
1.6%

On $63,239 invested

DSCR Ratio
1.06x

Tight qualification

5-Yr Leveraged ROI
+102.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$83/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$110/mo
Repairs & Maintenance (10% of rent)-$220/mo
Property Management (8% of rent)-$176/mo
Total Pure Operating Expenses-$689/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,200/mo
Less: Operating Expenses-$689/mo
Net Operating Income (NOI)+$1,511/mo
Less: Debt Service (30yr @ 6.75%)-$1,427/mo
Net Cash Flow
$84/mo
$1,009/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fairbanks.