OFF_MARKETExcellent Deal24 days on market

4420 N Three Bees Rd

4420 N Three Bees Rd, Wasilla, AK 99623, Wasilla, AK 99623
$300,000
Zestimate®:$291,800

Listing Price

Property image 1
4420 N Three Bees Rd, Wasilla, AK 99623
Loc: Wasilla, AK
Days Listed
24
Tax Assessed
$119k
Zestimate®
$292k
Market Rate
Lot Size
8.60 acres
Rent Estimate
$1,698/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Meadow Lakes Elementary School

PK-5
2.9 mi away
4

Houston Middle School

6-8
4.1 mi away
4

Houston High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.39%
Total ROI
26.6%
Cash Flow
$331/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Pending sale$300,000$276
2026-08-08Listed for sale$300,000$276

Tax History

YearProperty TaxTax Assessment
2025$1,283.27$118,800
2024$1,298.35$117,200
2023$1,229.26$114,000
2022$1,294.58$114,000
2021$1,344.16$106,900
2020$1,410.17$108,200
2019$1,440.91$109,500
2018$1,052.86$80,500
2017$1,000.69$81,200
2016$1,000.69$81,800
2015$1,000.69$82,100
2014$1,000.69$82,500
2013$0$83,100
2012$0$83,400
2006$0$46,300
2005$0$50,600
2004$0$12,300
2003$0$10,200
2002$0$10,200
2001$0$10,200
2000$0$8,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
1
Sq Ft
1,088
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $300,000Rent Basis: Observed Comp Model ($1,698/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.36%

NOI: $13,076/yr

Cash-on-Cash Yield
-8.1%

On $69,000 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$118/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$85/mo
Repairs & Maintenance (10% of rent)-$170/mo
Property Management (8% of rent)-$136/mo
Total Pure Operating Expenses-$608/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,698/mo
Less: Operating Expenses-$608/mo
Net Operating Income (NOI)+$1,090/mo
Less: Debt Service (30yr @ 6.75%)-$1,557/mo
Net Cash Flow
$-467/mo
$-5,604/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Wasilla.