OFF_MARKETRisky Deal23 days on market

1121 Slim Williams Way

1121 Slim Williams Way, Juneau, AK 99801, Juneau, AK 99801
$715,000

Listing Price

Property image 1
1121 Slim Williams Way, Juneau, AK 99801
Loc: Juneau, AK
Days Listed
23
Tax Assessed
$638k
Lot Size
10,264 sqft
Rent Estimate
$3,311/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Mendenhall River Community School

PK-6
0.8 mi away
N/A

Floyd Dryden Middle School

6-8
1.9 mi away
8

Juneau-Douglas High School

9-12
9.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.04%
Total ROI
9.8%
Cash Flow
$-1,210/mo
DSCR
0.67
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-29Pending sale$715,000$355
2026-07-18Listed for sale$715,000$355
2017-07-31Sold$0
2017-01-06Listing removed$474,000$236
2016-09-16Price change$474,000$236
2016-08-11Listed for sale$484,900$241

Tax History

YearProperty TaxTax Assessment
2016$0$474,255
2015$0$447,410
2014$0$444,300
2013$0$439,900
2012$0$462,500
2011$0$405,600
2010$0$405,600
2009$0$405,600
2008$0$441,700
2007$0$456,200
2006$0$456,200
2005$0$409,200
2004$0$348,000
2003$0$316,100
2002$0$305,200
2001$0$315,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,012
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $715,000Rent Basis: Observed Comp Model ($3,311/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $209/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.87%

NOI: $20,492/yr

Cash-on-Cash Yield
-14.6%

On $164,450 invested

DSCR Ratio
0.46x

Negative debt coverage

5-Yr Leveraged ROI
+21.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$633/mo
Homeowner / Hazard Insurance-$209/mo
Vacancy Reserve (5% of rent)-$166/mo
Repairs & Maintenance (10% of rent)-$331/mo
Property Management (8% of rent)-$265/mo
Total Pure Operating Expenses-$1,603/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,311/mo
Less: Operating Expenses-$1,603/mo
Net Operating Income (NOI)+$1,708/mo
Less: Debt Service (30yr @ 6.75%)-$3,710/mo
Net Cash Flow
$-2,002/mo
$-24,028/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Juneau.