FOR_SALERisky Deal1 days on market

4481 W Hill Rd

4481 W Hill Rd, Homer, AK 99603, Homer, AK 99603
$629,000
Zestimate®:$615,300

Listing Price

Property image 1
4481 W Hill Rd, Homer, AK 99603
Loc: Homer, AK
Days Listed
1
Tax Assessed
$611k
Zestimate®
$615k
Market Rate
Lot Size
1.06 acres
Rent Estimate
$3,788/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

West Homer Elementary School

3-6
0.9 mi away
10

Homer Middle School

7-8
1.1 mi away
8

Homer High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.51%
Total ROI
12.2%
Cash Flow
$-817/mo
DSCR
0.74
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-13Price change$579,000$173
2026-08-09Listed for sale$629,000$188
2023-04-28Sold$0
2023-03-18Pending sale$529,000$158
2023-03-07Price change$529,000$158
2023-02-23Listed for sale$569,000$170
2021-04-05Sold$0
2021-02-19Pending sale$465,000$139
2021-01-29Listed for sale$465,000$139
2014-10-31Listing removed$359,500$107
2014-05-11Price change$359,500$107
2013-09-08Price change$369,500$110
2013-07-16Price change$385,000$115
2013-05-03Listed for sale$395,000$118

Tax History

YearProperty TaxTax Assessment
2025$5,638.42$611,000
2024$5,660.02$588,500
2023$4,991.12$494,700
2022$4,225.24$413,900
2021$4,314.02$377,100
2020$4,299.16$375,800
2019$4,299.16$366,800
2018$4,218.2$368,200
2017$4,234.3$373,400
2016$3,661.2$292,100
2015$3,661.2$363,200
2014$3,661.2$309,200
2013$0$312,900
2012$0$318,000
2011$0$324,000
2010$0$345,600
2009$0$331,600
2008$0$350,700
2007$0$279,000
2006$0$301,800
2005$0$256,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,350
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $629,000Rent Basis: Observed Comp Model ($3,788/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $183/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.06%

NOI: $25,534/yr

Cash-on-Cash Yield
-9.4%

On $144,670 invested

DSCR Ratio
0.65x

Negative debt coverage

5-Yr Leveraged ROI
+47.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$606/mo
Homeowner / Hazard Insurance-$183/mo
Vacancy Reserve (5% of rent)-$189/mo
Repairs & Maintenance (10% of rent)-$379/mo
Property Management (8% of rent)-$303/mo
Total Pure Operating Expenses-$1,660/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,788/mo
Less: Operating Expenses-$1,660/mo
Net Operating Income (NOI)+$2,128/mo
Less: Debt Service (30yr @ 6.75%)-$3,264/mo
Net Cash Flow
$-1,136/mo
$-13,631/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Homer.