FOR_SALENeutral Deal16 days on market

18610 Sue Tawn Dr

18610 Sue Tawn Dr, Chugiak, AK 99567, Chugiak, AK 99567
$610,000
Zestimate®:$597,200

Listing Price

Property image 1
18610 Sue Tawn Dr, Chugiak, AK 99567
Loc: Chugiak, AK
Days Listed
16
Tax Assessed
$478k
Zestimate®
$597k
Market Rate
Lot Size
1.51 acres
Rent Estimate
$3,811/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Chugiak Elementary School

PK-6
1 mi away
8

Mirror Lake Middle School

6-8
2.8 mi away
6

Chugiak High School

9-12
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.62%
Total ROI
17.7%
Cash Flow
$-229/mo
DSCR
0.93
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-15Price change$599,000$233
2026-09-09Price change$610,000$237
2026-08-31Price change$620,000$241
2026-08-26Price change$630,000$245
2026-08-17Price change$645,000$250
2026-08-04Listed for sale$660,000$256
2026-06-26Listing removed$650,000$252
2026-05-18Listed for sale$650,000$252
2026-04-13Pending sale$650,000$252
2025-10-06Listed for sale$650,000$252
2011-09-05Sold$0

Tax History

YearProperty TaxTax Assessment
2025$6,850.69$478,400
2024$6,798.96$462,200
2023$6,257.15$417,700
2022$6,215.16$411,600
2021$0$388,300
2020$0$392,000
2019$0$383,900
2018$0$383,900
2017$2,368.55$371,200
2016$2,368.55$363,900
2015$2,368.55$348,100
2014$2,368.55$346,300
2013$0$337,200
2012$0$338,700
2011$0$338,100
2010$0$335,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,576
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $610,000Rent Basis: Observed Comp Model ($3,811/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $178/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.49%

NOI: $27,385/yr

Cash-on-Cash Yield
-7.6%

On $140,300 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$474/mo
Homeowner / Hazard Insurance-$178/mo
Vacancy Reserve (5% of rent)-$191/mo
Repairs & Maintenance (10% of rent)-$381/mo
Property Management (8% of rent)-$305/mo
Total Pure Operating Expenses-$1,529/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,811/mo
Less: Operating Expenses-$1,529/mo
Net Operating Income (NOI)+$2,282/mo
Less: Debt Service (30yr @ 6.75%)-$3,165/mo
Net Cash Flow
$-883/mo
$-10,597/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Chugiak.