OFF_MARKETNeutral Deal24 days on market

1233 S Memorial Blvd Lot 14

1233 S Memorial Blvd Lot 14, Kill Devil Hills, NC 27948, Kill Devil Hills, NC 27948

$959,000

Listing Price

1233 S Memorial Blvd Lot 14, Kill Devil Hills, NC 27948

Loc: Kill Devil Hills, NC

Days Listed

Lot Size

7,405 sqft

Type

single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

Nags Head Elementary School

PK-5

2 mi away

First Flight Middle School

6-8

1 mi away

First Flight High School

9-12

0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation

Pending...

Confidence Score: 0/10

Exercise caution due to potential market volatility.

Cap Rate

6.24%

Total ROI

94.5%

Cash Flow

$12/mo

DSCR

1.00

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Getzels Group

Haven Team

CalRE #01884947

Call / Text

818.535.5337

Property Specs

Beds

Baths

Sq Ft

2,693

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $959,000Rent Basis: Modeled Estimate ($7,672/mo)State Tax Benchmark: 0.8% (NC)Hazard Reserve: $280/mo

Haven ScoreNeutral

4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

6.24%

NOI: $59,857/yr

Cash-on-Cash Yield

0.1%

On $220,570 invested

DSCR Ratio

1.00x

Tight qualification

5-Yr Leveraged ROI

+94.5%

Equity + cumulative cash

Financing Scenario Controls

Adjust down payment & rates to model your personalized return

Down Payment

Mortgage Rate (%)

Amortization Term

Monthly Rent ($)

Monthly Cash Flow Breakdown

Monthly Operating Deductions

Property Taxes (0.8% of basis)-$639/mo

Homeowner / Hazard Insurance-$280/mo

Vacancy Reserve (5% of rent)-$384/mo

Repairs & Maintenance (10% of rent)-$767/mo

Property Management (8% of rent)-$614/mo

Total Pure Operating Expenses-$2,684/mo

Net Investor Cash Flow

Gross Scheduled Rent+$7,672/mo

Less: Operating Expenses-$2,684/mo

Net Operating Income (NOI)+$4,988/mo

Less: Debt Service (30yr @ 6.75%)-$4,976/mo

Net Cash Flow

$12/mo

$145/year

Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kill Devil Hills.