OFF_MARKETRisky Deal75 days on market

1704 Soble Dr

1704 Soble Dr, Kill Devil Hills, NC 27948, Kill Devil Hills, NC 27948
$615,000

Listing Price

Property image 1
1704 Soble Dr, Kill Devil Hills, NC 27948
Loc: Kill Devil Hills, NC
Days Listed
75
Tax Assessed
$536k
Lot Size
6,098 sqft
Rent Estimate
$2,435/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Nags Head Elementary School

PK-5
4.2 mi away
9

First Flight Middle School

6-8
1.8 mi away
7

First Flight High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.61%
Total ROI
15.6%
Cash Flow
$-1,853/mo
DSCR
0.42
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-26Price change$615,000$538
2026-05-27Listed for sale$625,000$546

Tax History

YearProperty TaxTax Assessment
2025$2,913.18$536,300
2024$2,289.17$303,000
2023$2,289.17$303,000
2022$0$303,000
2021$2,183.12$303,000
2020$2,183.12$303,000
2019$1,780.89$204,700
2018$0$204,700
2017$1,741.79$204,700
2016$1,659.91$204,700
2014$159.85$204,700
2012$0$301,900
2011$0$301,900
2010$0$301,900
2009$0$301,900
2008$0$301,900
2007$0$301,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,144
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $615,000Rent Basis: Observed Comp Model ($2,435/mo)State Tax Benchmark: 0.8% (NC)Hazard Reserve: $179/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.61%

NOI: $16,061/yr

Cash-on-Cash Yield
-15.7%

On $141,450 invested

DSCR Ratio
0.42x

Negative debt coverage

5-Yr Leveraged ROI
+15.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$358/mo
Homeowner / Hazard Insurance-$179/mo
Vacancy Reserve (5% of rent)-$122/mo
Repairs & Maintenance (10% of rent)-$244/mo
Property Management (8% of rent)-$195/mo
Total Pure Operating Expenses-$1,097/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,435/mo
Less: Operating Expenses-$1,097/mo
Net Operating Income (NOI)+$1,338/mo
Less: Debt Service (30yr @ 6.75%)-$3,191/mo
Net Cash Flow
$-1,853/mo
$-22,232/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kill Devil Hills.

1704 Soble Dr | Kill Devil Hills, NC | Haven AI Analysis | Haven by ScoutHavens