OFF_MARKETExcellent Deal18 days on market

1917 Yale Dr

1917 Yale Dr, Carson City, NV 89703, Carson City, NV 89703
$949,900

Listing Price

Property image 1
1917 Yale Dr, Carson City, NV 89703
Loc: Carson City, NV
Days Listed
18
Tax Assessed
$400k
Lot Size
0.31 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Edith West Fritsch Elementary School

PK-5
1.3 mi away
5

Carson Middle School

6-8
1.8 mi away
5

Carson High School

9-12
2.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.01%
Total ROI
29.7%
Cash Flow
$1,537/mo
DSCR
1.32
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-13Price change$949,900$324
2026-07-22Listed for sale$975,000$333
2013-01-14Sold$270,000$92
2012-10-17Listed for sale$279,000$95

Tax History

YearProperty TaxTax Assessment
2025$3,526.7$139,831
2024$3,424.31$141,972
2023$3,486.27$133,533
2022$3,228.25$121,419
2021$3,134.3$117,032
2019$3,134.3$111,509
2018$2,952.88$108,732
2017$2,866.87$107,398
2016$2,783.39$109,471
2015$2,713.56$108,931
2014$2,629.64$102,163
2013$2,449$96,864
2012$2,378$98,156
2011$2,308$105,807
2010$2,241$115,212
2009$2,176$130,874
2008$2,112$128,074
2007$2,051$118,224
2006$0$117,030
2005$0$75,321
2004$0$75,042
2003$0$74,477
2002$0$75,973
2001$1,876$73,560
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,928
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $949,900Rent Basis: Modeled Estimate ($7,599/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $277/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.79%

NOI: $64,494/yr

Cash-on-Cash Yield
2.4%

On $218,477 invested

DSCR Ratio
1.09x

Tight qualification

5-Yr Leveraged ROI
+106.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$200/mo
Homeowner / Hazard Insurance-$277/mo
Vacancy Reserve (5% of rent)-$380/mo
Repairs & Maintenance (10% of rent)-$760/mo
Property Management (8% of rent)-$608/mo
Total Pure Operating Expenses-$2,225/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,599/mo
Less: Operating Expenses-$2,225/mo
Net Operating Income (NOI)+$5,374/mo
Less: Debt Service (30yr @ 6.75%)-$4,929/mo
Net Cash Flow
$446/mo
$5,348/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carson City.