OFF_MARKETExcellent Deal1 days on market

4571 E Nye Ln

4571 E Nye Ln, Carson City, NV 89706, Carson City, NV 89706
$565,000

Listing Price

Property image 1
4571 E Nye Ln, Carson City, NV 89706
Loc: Carson City, NV
Days Listed
1
Tax Assessed
$276k
Lot Size
0.32 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

J C Fremont Elementary School

PK-5
2.8 mi away
6

Eagle Valley Middle School

6-8
1.9 mi away
5

Carson High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.84%
Total ROI
28.9%
Cash Flow
$835/mo
DSCR
1.29
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Contingent$565,000$345
2026-08-08Listed for sale$565,000$345
2016-01-19Sold$232,500$142
2015-10-12Price change$242,000$148
2015-10-01Listed for sale$275,000$168
2014-09-16Listing removed$229,900$140
2014-07-02Listed for sale$229,900$140

Tax History

YearProperty TaxTax Assessment
2025$3,055.62$96,753
2024$2,853.43$97,889
2023$2,840.65$91,615
2022$2,422.44$85,492
2021$2,378.95$81,182
2019$2,378.95$68,985
2018$2,237.87$66,977
2017$2,172.7$66,105
2016$2,109.44$65,099
2015$2,056.69$65,771
2014$1,992.62$62,551
2013$1,877$59,471
2012$1,823$60,755
2011$1,770$64,859
2010$1,718$77,182
2009$1,668$82,102
2008$1,620$80,897
2007$1,572$74,011
2006$0$65,201
2005$0$60,477
2004$0$10,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,640
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $565,000Rent Basis: Modeled Estimate ($4,520/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $165/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.75%

NOI: $38,126/yr

Cash-on-Cash Yield
2.3%

On $129,950 invested

DSCR Ratio
1.08x

Tight qualification

5-Yr Leveraged ROI
+105.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$138/mo
Homeowner / Hazard Insurance-$165/mo
Vacancy Reserve (5% of rent)-$226/mo
Repairs & Maintenance (10% of rent)-$452/mo
Property Management (8% of rent)-$362/mo
Total Pure Operating Expenses-$1,343/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,520/mo
Less: Operating Expenses-$1,343/mo
Net Operating Income (NOI)+$3,177/mo
Less: Debt Service (30yr @ 6.75%)-$2,932/mo
Net Cash Flow
$246/mo
$2,946/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carson City.