OFF_MARKETExcellent Deal55 days on market

1229 S Deer Run Rd

1229 S Deer Run Rd, Carson City, NV 89701, Carson City, NV 89701
$500,000

Listing Price

Property image 1
1229 S Deer Run Rd, Carson City, NV 89701
Loc: Carson City, NV
Days Listed
55
Tax Assessed
$220k
Lot Size
1.06 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

J C Fremont Elementary School

PK-5
2.7 mi away
6

Eagle Valley Middle School

6-8
1.1 mi away
5

Carson High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.87%
Total ROI
29.0%
Cash Flow
$752/mo
DSCR
1.30
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-17Contingent$500,000$401
2026-08-08Price change$500,000$401
2026-06-16Listed for sale$550,000$441

Tax History

YearProperty TaxTax Assessment
2025$2,219.86$77,038
2024$2,072.47$77,343
2023$1,919.11$74,897
2022$0$65,554
2021$1,645.61$60,715
2019$1,645.61$56,984
2018$1,531.1$53,546
2017$1,461.04$53,064
2016$1,402.21$47,875
2015$1,366.7$45,404
2014$1,320.45$39,905
2013$1,357$36,011
2012$1,275$43,043
2011$1,217$59,426
2010$1,066$71,253
2009$1,037$82,262
2008$1,011$84,383
2007$982$62,629
2006$0$51,864
2005$0$42,791
2004$0$37,241
2003$0$35,004
2002$0$35,450
2001$897$35,192
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,248
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $500,000Rent Basis: Modeled Estimate ($4,000/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $146/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.78%

NOI: $33,887/yr

Cash-on-Cash Yield
2.4%

On $115,000 invested

DSCR Ratio
1.09x

Tight qualification

5-Yr Leveraged ROI
+106.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$110/mo
Homeowner / Hazard Insurance-$146/mo
Vacancy Reserve (5% of rent)-$200/mo
Repairs & Maintenance (10% of rent)-$400/mo
Property Management (8% of rent)-$320/mo
Total Pure Operating Expenses-$1,176/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,000/mo
Less: Operating Expenses-$1,176/mo
Net Operating Income (NOI)+$2,824/mo
Less: Debt Service (30yr @ 6.75%)-$2,594/mo
Net Cash Flow
$230/mo
$2,755/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carson City.