OFF_MARKETRisky Deal65 days on market

1900 N Division St

1900 N Division St, Carson City, NV 89703, Carson City, NV 89703
$400,000
Zestimate®:$409,300$9,300 Under Market

Listing Price

Property image 1
1900 N Division St, Carson City, NV 89703
Loc: Carson City, NV
Days Listed
65
Tax Assessed
$138k
Zestimate®
$409k
2% Under Valued
Lot Size
6,534 sqft
Rent Estimate
$1,914/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Edith West Fritsch Elementary School

PK-5
0.2 mi away
5

Carson Middle School

6-8
1.1 mi away
5

Carson High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.64%
Total ROI
12.9%
Cash Flow
$-476/mo
DSCR
0.76
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-20Contingent$412,000$308
2026-08-20Price change$412,000$308
2026-07-31Price change$400,000$299
2026-07-28Price change$429,000$321
2026-07-09Price change$439,000$329
2026-06-13Price change$450,000$337
2026-06-05Listed for sale$465,000$348
2021-09-03Sold$380,000$284
2021-07-20Pending sale$379,900$284
2021-07-16Listed for sale$379,900$284

Tax History

YearProperty TaxTax Assessment
2025$1,486.34$48,259
2024$1,186.08$48,117
2023$1,098.65$43,717
2022$1,017.48$39,330
2021$2,224.14$36,584
2019$2,224.14$33,452
2018$1,103.7$31,004
2017$917.35$28,235
2016$835.8$25,795
2015$815.35$24,699
2014$789.3$23,185
2013$744$22,674
2012$722$22,528
2011$701$27,672
2010$681$35,141
2009$661$37,658
2008$642$38,185
2007$623$33,675
2006$0$27,951
2005$0$22,875
2004$0$22,680
2003$0$20,299
2002$0$20,531
2001$520$20,397
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,336
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $400,000Rent Basis: Observed Comp Model ($1,914/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $117/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.86%

NOI: $15,454/yr

Cash-on-Cash Yield
-10.3%

On $92,000 invested

DSCR Ratio
0.62x

Negative debt coverage

5-Yr Leveraged ROI
+42.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$69/mo
Homeowner / Hazard Insurance-$117/mo
Vacancy Reserve (5% of rent)-$96/mo
Repairs & Maintenance (10% of rent)-$191/mo
Property Management (8% of rent)-$153/mo
Total Pure Operating Expenses-$626/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,914/mo
Less: Operating Expenses-$626/mo
Net Operating Income (NOI)+$1,288/mo
Less: Debt Service (30yr @ 6.75%)-$2,076/mo
Net Cash Flow
$-788/mo
$-9,452/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carson City.

1900 N Division St | Carson City, NV | Haven AI Analysis | Haven by ScoutHavens