OFF_MARKETRisky Deal8 days on market

6367 Rio Vista Ln

6367 Rio Vista Ln, Carson City, NV 89701, Carson City, NV 89701
$745,000
Zestimate®:$723,700

Listing Price

Property image 1
6367 Rio Vista Ln, Carson City, NV 89701
Loc: Carson City, NV
Days Listed
8
Tax Assessed
$381k
Zestimate®
$724k
Market Rate
Lot Size
5.01 acres
Rent Estimate
$2,808/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

J C Fremont Elementary School

PK-5
4.3 mi away
6

Eagle Valley Middle School

6-8
3.6 mi away
5

Carson High School

9-12
5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.05%
Total ROI
4.9%
Cash Flow
$-1,871/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-13Contingent$745,000$448
2026-08-02Listed for sale$745,000$448
2015-06-23Sold$350,000$211
2015-06-13Pending sale$350,000$211
2015-04-09Listed for sale$350,000$211
2011-07-15Sold$250,000$150

Tax History

YearProperty TaxTax Assessment
2025$2,883.33$133,181
2024$2,799.02$134,528
2023$2,683.99$129,449
2022$2,606.06$115,966
2021$2,530.04$104,573
2019$2,530.04$97,812
2018$2,384.13$91,259
2017$2,314.71$89,415
2016$2,247.35$87,902
2015$2,190.43$87,623
2014$2,184.81$75,048
2013$1,996$72,625
2012$1,937$85,484
2011$1,881$100,058
2010$1,826$112,651
2009$1,773$114,947
2008$1,721$115,327
2007$1,671$90,591
2006$0$78,096
2005$0$66,001
2004$0$59,623
2003$0$55,239
2002$0$56,156
2001$1,418$55,625
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,662
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $745,000Rent Basis: Observed Comp Model ($2,808/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $217/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.83%

NOI: $21,059/yr

Cash-on-Cash Yield
-14.8%

On $171,350 invested

DSCR Ratio
0.45x

Negative debt coverage

5-Yr Leveraged ROI
+20.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$190/mo
Homeowner / Hazard Insurance-$217/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$281/mo
Property Management (8% of rent)-$225/mo
Total Pure Operating Expenses-$1,053/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,808/mo
Less: Operating Expenses-$1,053/mo
Net Operating Income (NOI)+$1,755/mo
Less: Debt Service (30yr @ 6.75%)-$3,866/mo
Net Cash Flow
$-2,111/mo
$-25,329/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carson City.