OFF_MARKETRisky Deal12 days on market

1216 Fremont St

1216 Fremont St, Carson City, NV 89701, Carson City, NV 89701
$459,900
Zestimate®:$454,400

Listing Price

Property image 1
1216 Fremont St, Carson City, NV 89701
Loc: Carson City, NV
Days Listed
12
Tax Assessed
$198k
Zestimate®
$454k
Market Rate
Lot Size
8,276 sqft
Rent Estimate
$2,890/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Al Seeliger Elementary School

PK-5
0.1 mi away
6

Eagle Valley Middle School

6-8
2.2 mi away
5

Carson High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.83%
Total ROI
13.8%
Cash Flow
$-474/mo
DSCR
0.80
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Contingent$459,900$260
2026-08-24Listed for sale$459,900$260
2026-08-12Contingent$459,900$260
2026-07-28Listed for sale$459,900$260

Tax History

YearProperty TaxTax Assessment
2025$2,063.25$69,420
2024$2,003.49$70,754
2023$1,945.49$68,779
2022$0$61,815
2021$1,833.98$57,334
2019$1,833.98$54,119
2018$1,727.19$52,396
2017$1,676.89$51,196
2016$1,628.06$48,921
2015$1,587.53$47,643
2014$1,583.97$45,652
2013$1,449$43,369
2012$1,407$45,154
2011$1,366$55,967
2010$1,326$64,226
2009$1,287$69,599
2008$1,250$68,691
2007$1,213$57,510
2006$0$51,576
2005$0$44,566
2004$0$44,415
2003$0$44,109
2002$0$41,600
2001$1,050$41,173
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,768
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $459,900Rent Basis: Observed Comp Model ($2,890/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $134/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.20%

NOI: $23,906/yr

Cash-on-Cash Yield
-4.5%

On $105,777 invested

DSCR Ratio
0.83x

Negative debt coverage

5-Yr Leveraged ROI
+71.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$99/mo
Homeowner / Hazard Insurance-$134/mo
Vacancy Reserve (5% of rent)-$145/mo
Repairs & Maintenance (10% of rent)-$289/mo
Property Management (8% of rent)-$231/mo
Total Pure Operating Expenses-$898/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,890/mo
Less: Operating Expenses-$898/mo
Net Operating Income (NOI)+$1,992/mo
Less: Debt Service (30yr @ 6.75%)-$2,386/mo
Net Cash Flow
$-394/mo
$-4,730/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carson City.