OFF_MARKETExcellent Deal2 days on market

1011 Mica Dr

1011 Mica Dr, Carson City, NV 89705, Carson City, NV 89705
$535,000

Listing Price

Property image 1
1011 Mica Dr, Carson City, NV 89705
Loc: Carson City, NV
Days Listed
2
Tax Assessed
$94k
Lot Size
4,356 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Jacks Valley Elementary School

PK-5
1.4 mi away
8

Carson Valley Middle School

6-8
10.1 mi away
6

Douglas County High School

9-12
9.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.20%
Total ROI
30.7%
Cash Flow
$952/mo
DSCR
1.35
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-17Contingent$535,000$338
2026-08-07Listed for sale$535,000$338
2020-03-06Sold$360,000$227
2019-12-23Listed for sale$359,999$227
2011-12-25Listing removed$1,265$1
2011-11-24Listed for rent$1,265$1

Tax History

YearProperty TaxTax Assessment
2025$2,650.35$94,280
2024$2,573.16$94,718
2023$2,498.21$91,668
2022$2,425.45$81,175
2021$2,354.81$78,820
2020$0$72,924
2019$2,286.22$72,924
2018$2,286.22$67,775
2017$2,093.61$64,776
2016$2,093.61$57,913
2015$2,040.57$57,913
2014$1,973.38$55,381
2013$0$52,347
2012$0$52,187
2011$0$56,554
2010$0$61,218
2009$0$65,375
2008$0$74,315
2007$0$72,957
2006$0$63,569
2005$1,668.16$59,914
2004$1,554.67$53,037
2003$0$52,024
2002$0$51,506
2001$0$51,506
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,583
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $535,000Rent Basis: Modeled Estimate ($4,280/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $156/mo
Haven ScoreNeutral
5/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.94%

NOI: $37,110/yr

Cash-on-Cash Yield
3.1%

On $123,050 invested

DSCR Ratio
1.11x

Tight qualification

5-Yr Leveraged ROI
+109.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$47/mo
Homeowner / Hazard Insurance-$156/mo
Vacancy Reserve (5% of rent)-$214/mo
Repairs & Maintenance (10% of rent)-$428/mo
Property Management (8% of rent)-$342/mo
Total Pure Operating Expenses-$1,188/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,280/mo
Less: Operating Expenses-$1,188/mo
Net Operating Income (NOI)+$3,092/mo
Less: Debt Service (30yr @ 6.75%)-$2,776/mo
Net Cash Flow
$316/mo
$3,798/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carson City.