OFF_MARKETExcellent Deal2 days on market

3757 County Line Rd

3757 County Line Rd, Carson City, NV 89703, Carson City, NV 89703
$1,599,000

Listing Price

Property image 1
3757 County Line Rd, Carson City, NV 89703
Loc: Carson City, NV
Days Listed
2
Tax Assessed
$844k
Lot Size
2.00 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Edith West Fritsch Elementary School

PK-5
2.9 mi away
5

Carson Middle School

6-8
3.3 mi away
5

Carson High School

9-12
4.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.93%
Total ROI
29.3%
Cash Flow
$2,484/mo
DSCR
1.31
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-26Price change$1,599,000$299
2026-08-07Listed for sale$1,629,000$305
2023-09-27Sold$1,472,500$276
2023-08-16Pending sale$1,499,000$281
2023-08-07Price change$1,499,000$281
2023-07-29Price change$1,590,000$298
2023-07-18Price change$1,688,000$316
2023-06-19Listed for sale$1,750,000$328
2016-08-18Sold$725,000$136
2016-06-01Listed for sale$725,000$136
2009-10-28Sold$575,000$108
2005-05-31Sold$180,000$34

Tax History

YearProperty TaxTax Assessment
2025$9,965.63$295,257
2024$9,675.68$297,983
2023$9,394.25$283,947
2022$8,506.92$260,850
2021$8,260.79$252,168
2019$8,260.79$234,880
2018$7,959$222,715
2017$7,727.18$221,493
2016$7,502.12$216,909
2015$7,312.75$211,236
2014$7,087.28$201,334
2013$6,607$193,208
2012$6,415$197,143
2011$6,228$212,296
2010$6,047$215,700
2009$5,609$232,412
2008$660$78,750
2007$615$52,500
2006$0$52,500
2005$0$21,000
2004$0$21,000
2003$0$21,000
2002$0$21,000
2001$464$17,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
5
Sq Ft
5,343
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,599,000Rent Basis: Modeled Estimate ($12,792/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $466/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.73%

NOI: $107,545/yr

Cash-on-Cash Yield
2.2%

On $367,770 invested

DSCR Ratio
1.08x

Tight qualification

5-Yr Leveraged ROI
+105.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$422/mo
Homeowner / Hazard Insurance-$466/mo
Vacancy Reserve (5% of rent)-$640/mo
Repairs & Maintenance (10% of rent)-$1,279/mo
Property Management (8% of rent)-$1,023/mo
Total Pure Operating Expenses-$3,830/mo
Net Investor Cash Flow
Gross Scheduled Rent+$12,792/mo
Less: Operating Expenses-$3,830/mo
Net Operating Income (NOI)+$8,962/mo
Less: Debt Service (30yr @ 6.75%)-$8,297/mo
Net Cash Flow
$665/mo
$7,982/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carson City.