FOR_SALERisky Deal4 days on market

1915 Maplegrove Ln

1915 Maplegrove Ln, Tracy, CA 95376, Tracy, CA 95376
$575,000
Zestimate®:$573,100

Listing Price

Property image 1
1915 Maplegrove Ln, Tracy, CA 95376
Loc: Tracy, CA
Days Listed
4
Tax Assessed
$265k
Zestimate®
$573k
Market Rate
Lot Size
5,597 sqft
Rent Estimate
$2,852/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

McKinley Elementary School

K-5
0.7 mi away
6

Monte Vista Middle School

6-8
0.8 mi away
5

Merrill F. West High School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.27%
Total ROI
11.0%
Cash Flow
$-859/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-22Pending sale$575,000$394
2026-08-05Listed for sale$575,000$394
2017-07-13Listing removed$1,850$1
2017-07-11Listed for rent$1,850$1
2015-09-17Listing removed$1,750$1
2015-09-06Listed for rent$1,750$1
2014-08-27Listing removed$1,600$1
2014-08-16Listed for rent$1,600$1
2010-10-15Sold$203,500$139
2010-08-17Sold$150,000$103
2010-07-28Price change$185,000$127
2010-07-02Listed for sale$200,000$137
2009-08-13Listing removed$185,000$127
2009-02-12Listed for sale$185,000$127
1996-06-27Sold$160,500$110

Tax History

YearProperty TaxTax Assessment
2026$0$265,398
2025$3,170.36$260,195
2024$2,929.32$255,095
2023$2,882.14$250,094
2022$2,822.18$245,191
2021$2,786.76$240,384
2020$2,767.28$237,920
2019$2,721.98$233,256
2018$3,012.1$228,684
2017$3,119.32$224,201
2016$3,158$219,805
2015$2,985.3$216,505
2014$2,985.3$212,264
2013$0$211,305
2012$0$207,162
2011$0$203,100
2010$0$214,000
2009$0$218,493
2008$0$214,210
2007$0$210,011
2006$0$205,893
2005$0$201,857
2004$0$197,901
2003$0$194,274
2002$0$186,732
2001$0$186,732
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,461
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $575,000Rent Basis: Observed Comp Model ($2,852/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $288/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.64%

NOI: $20,906/yr

Cash-on-Cash Yield
-11.3%

On $132,250 invested

DSCR Ratio
0.58x

Negative debt coverage

5-Yr Leveraged ROI
+37.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$166/mo
Homeowner / Hazard Insurance-$288/mo
Vacancy Reserve (5% of rent)-$143/mo
Repairs & Maintenance (10% of rent)-$285/mo
Property Management (8% of rent)-$228/mo
Total Pure Operating Expenses-$1,110/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,852/mo
Less: Operating Expenses-$1,110/mo
Net Operating Income (NOI)+$1,742/mo
Less: Debt Service (30yr @ 6.75%)-$2,984/mo
Net Cash Flow
$-1,241/mo
$-14,897/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tracy.