OFF_MARKETExcellent Deal4 days on market

7101 Saddlehorn Rd

7101 Saddlehorn Rd, Carson City, NV 89701, Carson City, NV 89701
$699,000
Zestimate®:$698,900

Listing Price

Property image 1
7101 Saddlehorn Rd, Carson City, NV 89701
Loc: Carson City, NV
Days Listed
4
Tax Assessed
$446k
Zestimate®
$699k
Market Rate
Lot Size
6,970 sqft
Rent Estimate
$3,008/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Al Seeliger Elementary School

PK-5
2.5 mi away
6

Eagle Valley Middle School

6-8
4.1 mi away
5

Carson High School

9-12
4.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.70%
Total ROI
28.2%
Cash Flow
$952/mo
DSCR
1.27
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-14Sold$699,900$315
2026-08-10Contingent$699,000$315
2026-08-05Listed for sale$699,000$315
2023-03-22Sold$655,000$295
2023-02-20Pending sale$679,000$306
2022-10-27Price change$679,000$306
2022-09-20Listed for sale$699,990$315
2020-10-02Sold$493,149$222
2020-08-29Pending sale$474,950$214
2020-07-11Price change$474,950$214
2020-06-27Listed for sale$479,300$216

Tax History

YearProperty TaxTax Assessment
2025$5,359.76$156,240
2024$3,495.1$157,437
2023$3,337.79$142,437
2022$4,649.39$126,931
2021$4,517.28$120,556
2019$4,517.28$16,800
2018$853.99$16,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,221
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,000Rent Basis: Observed Comp Model ($3,008/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $204/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.24%

NOI: $22,668/yr

Cash-on-Cash Yield
-13.0%

On $160,770 invested

DSCR Ratio
0.52x

Negative debt coverage

5-Yr Leveraged ROI
+29.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$223/mo
Homeowner / Hazard Insurance-$204/mo
Vacancy Reserve (5% of rent)-$150/mo
Repairs & Maintenance (10% of rent)-$301/mo
Property Management (8% of rent)-$241/mo
Total Pure Operating Expenses-$1,119/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,008/mo
Less: Operating Expenses-$1,119/mo
Net Operating Income (NOI)+$1,889/mo
Less: Debt Service (30yr @ 6.75%)-$3,627/mo
Net Cash Flow
$-1,738/mo
$-20,856/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carson City.