OFF_MARKETRisky Deal6 days on market

306 E 5th St

306 E 5th St, Ontario, CA 91764, Ontario, CA 91764
$790,000
Zestimate®:$794,500$4,500 Under Market

Listing Price

Property image 1
306 E 5th St, Ontario, CA 91764
Loc: Ontario, CA
Days Listed
6
Tax Assessed
$96k
Zestimate®
$795k
1% Under Valued
Lot Size
10,020 sqft
Rent Estimate
$3,320/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Edison Elementary School

K-8
0.4 mi away
4

Chaffey High School

9-12
0.4 mi away
4

Vina Danks Middle School

7-8
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.96%
Total ROI
9.5%
Cash Flow
$-1,389/mo
DSCR
0.65
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-14Pending sale$790,000$369
2026-08-17Contingent$790,000$369
2026-08-05Listed for sale$790,000$369

Tax History

YearProperty TaxTax Assessment
2026$0$96,112
2025$978.47$94,227
2024$954.82$92,379
2023$926.66$90,568
2022$912.83$88,792
2021$905.46$87,051
2020$888.98$86,158
2019$880.01$84,469
2018$866.25$82,813
2017$834.02$81,189
2016$834.02$79,597
2015$800.25$78,402
2014$793.65$76,866
2013$0$76,519
2012$0$75,018
2011$0$73,547
2010$0$72,997
2009$0$73,170
2008$0$71,736
2007$0$70,329
2006$0$68,950
2005$0$67,598
2004$0$66,273
2003$0$65,059
2002$0$63,783
2001$0$62,532
2000$0$61,306
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
2,140
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $790,000Rent Basis: Observed Comp Model ($3,320/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $395/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.19%

NOI: $25,216/yr

Cash-on-Cash Yield
-13.2%

On $181,700 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+28.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$60/mo
Homeowner / Hazard Insurance-$395/mo
Vacancy Reserve (5% of rent)-$166/mo
Repairs & Maintenance (10% of rent)-$332/mo
Property Management (8% of rent)-$266/mo
Total Pure Operating Expenses-$1,219/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,320/mo
Less: Operating Expenses-$1,219/mo
Net Operating Income (NOI)+$2,101/mo
Less: Debt Service (30yr @ 6.75%)-$4,099/mo
Net Cash Flow
$-1,998/mo
$-23,974/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ontario.