FOR_SALEExcellent Deal9 days on market

2360 Airport Rd

2360 Airport Rd, Carson City, NV 89706, Carson City, NV 89706
$560,000

Listing Price

Property image 1
2360 Airport Rd, Carson City, NV 89706
Loc: Carson City, NV
Days Listed
9
Tax Assessed
$144k
Lot Size
0.31 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

J C Fremont Elementary School

PK-5
2 mi away
6

Eagle Valley Middle School

6-8
1.8 mi away
5

Carson High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.12%
Total ROI
30.2%
Cash Flow
$957/mo
DSCR
1.34
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-01Listed for sale$560,000$350
2005-04-07Sold$280,000$175

Tax History

YearProperty TaxTax Assessment
2025$1,421.93$50,300
2024$1,380.84$51,358
2023$1,341.01$48,608
2022$1,302.07$41,369
2021$1,264.2$38,756
2019$1,264.2$35,229
2018$1,190.11$33,227
2017$1,155.47$32,739
2016$1,121.84$32,176
2015$1,094.12$32,098
2014$1,059.51$29,918
2013$1,053$31,782
2012$1,022$35,758
2011$993$41,481
2010$964$49,687
2009$936$56,922
2008$908$56,316
2007$882$37,714
2006$0$37,714
2005$0$35,469
2004$0$31,447
2003$0$31,241
2002$0$31,788
2001$809$31,720
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,600
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $560,000Rent Basis: Modeled Estimate ($4,480/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $163/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.89%

NOI: $38,577/yr

Cash-on-Cash Yield
2.9%

On $128,800 invested

DSCR Ratio
1.11x

Tight qualification

5-Yr Leveraged ROI
+108.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$72/mo
Homeowner / Hazard Insurance-$163/mo
Vacancy Reserve (5% of rent)-$224/mo
Repairs & Maintenance (10% of rent)-$448/mo
Property Management (8% of rent)-$358/mo
Total Pure Operating Expenses-$1,265/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,480/mo
Less: Operating Expenses-$1,265/mo
Net Operating Income (NOI)+$3,215/mo
Less: Debt Service (30yr @ 6.75%)-$2,906/mo
Net Cash Flow
$309/mo
$3,708/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carson City.

2360 Airport Rd | Carson City, NV | Haven AI Analysis | Haven by ScoutHavens