OFF_MARKETRisky Deal5 days on market

713 N Sierra Bonita Ave

713 N Sierra Bonita Ave, Los Angeles, CA 90046, Los Angeles, CA 90046
$1,990,000
Zestimate®:$2,055,900$65,900 Under Market

Listing Price

Property image 1
713 N Sierra Bonita Ave, Los Angeles, CA 90046
Loc: Los Angeles, CA
Days Listed
5
Tax Assessed
$2275k
Zestimate®
$2056k
3% Under Valued
Lot Size
5,436 sqft
Rent Estimate
$7,915/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Laurel Elementary School

K-8
0.6 mi away
5

Fairfax Senior High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.51%
Total ROI
7.2%
Cash Flow
$-4,248/mo
DSCR
0.58
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Sold$1,827,000$672
2026-09-07Pending sale$1,990,000$732
2026-08-19Contingent$1,990,000$732
2026-08-05Listed for sale$1,990,000$732
2026-08-05Listing removed$2,275,000$837
2026-07-08Listed for sale$2,275,000$837
2025-09-24Sold$2,275,000$837
2025-09-09Pending sale$2,350,000$865
2025-06-16Contingent$2,350,000$865
2025-04-10Listed for sale$2,350,000$865
2007-09-20Sold$1,055,000$388
2003-02-25Sold$560,000$206
1996-10-11Sold$182,500$67

Tax History

YearProperty TaxTax Assessment
2026$0$2,275,000
2025$19,325.77$1,604,479
2024$19,087.35$1,573,019
2023$18,716.52$1,542,176
2022$17,842.7$1,511,938
2021$17,623.03$1,482,293
2020$17,805.67$1,467,095
2019$17,805.67$1,242,251
2018$14,709.97$1,217,894
2017$14,709.97$1,194,014
2016$14,388.77$1,170,603
2015$14,067.76$1,153,021
2014$13,903.31$1,130,436
2012$0$729,000
2011$0$729,000
2010$0$729,000
2009$0$1,076,100
2008$0$1,055,000
2007$0$649,086
2006$0$636,359
2005$0$593,499
2004$0$570,455
2003$0$193,417
2002$0$189,625
2000$0$182,263
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
2,717
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,990,000Rent Basis: Observed Comp Model ($7,915/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $995/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.22%

NOI: $44,132/yr

Cash-on-Cash Yield
-17.4%

On $457,700 invested

DSCR Ratio
0.36x

Negative debt coverage

5-Yr Leveraged ROI
+7.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,422/mo
Homeowner / Hazard Insurance-$995/mo
Vacancy Reserve (5% of rent)-$396/mo
Repairs & Maintenance (10% of rent)-$792/mo
Property Management (8% of rent)-$633/mo
Total Pure Operating Expenses-$4,237/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,915/mo
Less: Operating Expenses-$4,237/mo
Net Operating Income (NOI)+$3,678/mo
Less: Debt Service (30yr @ 6.75%)-$10,326/mo
Net Cash Flow
$-6,648/mo
$-79,776/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.