OFF_MARKETRisky Deal3 days on market

5446 Bartig Way

5446 Bartig Way, Citrus Heights, CA 95621, Citrus Heights, CA 95621
$519,000
Zestimate®:$520,900$1,900 Under Market

Listing Price

Property image 1
5446 Bartig Way, Citrus Heights, CA 95621
Loc: Citrus Heights, CA
Days Listed
3
Tax Assessed
$502k
Zestimate®
$521k
0% Under Valued
Lot Size
9,583 sqft
Rent Estimate
$2,514/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Charles Peck Elementary School

K-5
1.1 mi away
4

Will Rogers Middle School

6-8
0.9 mi away
3

San Juan High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.11%
Total ROI
10.2%
Cash Flow
$-846/mo
DSCR
0.68
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-13Pending sale$519,000$303
2026-08-06Listed for sale$519,000$303
2020-08-04Sold$455,000$266
2020-07-07Pending sale$439,000$257
2020-07-02Listed for sale$439,000$257
2014-05-29Sold$299,000$175
2014-02-10Sold$140,000$82

Tax History

YearProperty TaxTax Assessment
2026$0$502,353
2025$5,777.12$492,504
2024$5,721$482,848
2023$5,573.88$473,382
2022$5,543.18$464,100
2021$5,449.66$455,000
2020$4,045.16$335,142
2019$3,963.8$328,571
2018$3,833.36$322,129
2017$3,794.16$315,814
2016$3,542.22$309,623
2015$2,111.42$304,973
2014$2,111.42$187,578
2013$0$186,732
2012$0$183,072
2011$0$179,483
2010$0$178,143
2008$0$175,066
2007$0$171,634
2006$0$168,270
2005$0$164,971
2004$0$161,738
2003$0$158,775
2002$0$155,662
2001$0$152,611
2000$0$140,911
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,711
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $519,000Rent Basis: Observed Comp Model ($2,514/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $260/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.15%

NOI: $16,342/yr

Cash-on-Cash Yield
-13.4%

On $119,370 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+27.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$314/mo
Homeowner / Hazard Insurance-$260/mo
Vacancy Reserve (5% of rent)-$126/mo
Repairs & Maintenance (10% of rent)-$251/mo
Property Management (8% of rent)-$201/mo
Total Pure Operating Expenses-$1,152/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,514/mo
Less: Operating Expenses-$1,152/mo
Net Operating Income (NOI)+$1,362/mo
Less: Debt Service (30yr @ 6.75%)-$2,693/mo
Net Cash Flow
$-1,331/mo
$-15,974/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Citrus Heights.