OFF_MARKETGood Deal4 days on market

41763 Lomas St

41763 Lomas St, Hemet, CA 92544, Hemet, CA 92544
$350,000
Zestimate®:$358,200$8,200 Under Market

Listing Price

Property image 1
41763 Lomas St, Hemet, CA 92544
Loc: Hemet, CA
Days Listed
4
Tax Assessed
$449k
Zestimate®
$358k
2% Under Valued
Lot Size
7,841 sqft
Rent Estimate
$2,827/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Little Lake Elementary School

K-5
0.8 mi away
2

Dartmouth Middle School

6-8
0.6 mi away
6

Hemet High School

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.77%
Total ROI
23.5%
Cash Flow
$205/mo
DSCR
1.12
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Contingent$350,000$222
2026-08-06Listed for sale$350,000$222
2024-08-20Sold$440,000$280
2024-08-17Pending sale$425,000$270
2024-07-24Contingent$425,000$270
2024-07-08Listed for sale$425,000$270
2017-11-15Sold$250,000$159
2017-10-13Pending sale$250,000$159
2017-09-26Price change$250,000$159
2017-09-15Listed for sale$258,000$164
2009-01-13Sold$115,000$73
2008-10-16Price change$131,900$84
2008-08-23Listed for sale$171,900$109
2007-11-06Sold$233,750$149
2002-10-22Sold$158,000$100

Tax History

YearProperty TaxTax Assessment
2026$0$448,800
2025$5,022.16$440,000
2024$3,123.32$278,876
2023$3,080.1$273,409
2022$3,019.02$268,049
2021$2,967.4$262,794
2020$2,931.24$260,100
2019$0$255,000
2018$2,775.04$250,000
2017$1,416.18$127,592
2016$1,416.18$125,091
2015$1,399.2$123,214
2014$1,335.72$120,802
2013$0$114,000
2012$0$102,000
2011$0$102,000
2010$0$104,653
2009$0$121,000
2008$0$270,000
2007$0$170,690
2006$0$167,344
2005$0$164,063
2003$0$157,900
2002$0$122,356
2001$1,128.6$113,000
2000$897.04$90,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,574
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Observed Comp Model ($2,827/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $175/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.90%

NOI: $20,655/yr

Cash-on-Cash Yield
-1.4%

On $80,500 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$281/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$141/mo
Repairs & Maintenance (10% of rent)-$283/mo
Property Management (8% of rent)-$226/mo
Total Pure Operating Expenses-$1,106/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,827/mo
Less: Operating Expenses-$1,106/mo
Net Operating Income (NOI)+$1,721/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-95/mo
$-1,137/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Hemet.