OFF_MARKETRisky Deal46 days on market

3216 Altura Walk

3216 Altura Walk, Los Angeles, CA 90031, Los Angeles, CA 90031
$799,000
Zestimate®:$799,400$400 Under Market

Listing Price

Property image 1
3216 Altura Walk, Los Angeles, CA 90031
Loc: Los Angeles, CA
Days Listed
46
Tax Assessed
$52k
Zestimate®
$799k
0% Under Valued
Lot Size
4,971 sqft
Rent Estimate
$3,606/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Gates Street Elementary School

K-5
0.2 mi away
6

Florence Nightingale Middle School

6-8
1.1 mi away
6

Abraham Lincoln Senior High School

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.46%
Total ROI
12.0%
Cash Flow
$-1,068/mo
DSCR
0.74
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-04Listed for sale$799,000$650
2026-03-11Listing removed$1,000,999$814
2026-01-29Listed for sale$1,000,999$814
1976-12-02Sold$17,000$14

Tax History

YearProperty TaxTax Assessment
2026$0$52,453
2025$792.79$51,447
2024$754.84$50,439
2023$742.85$49,451
2022$711.56$48,482
2021$695.14$47,533
2020$696.39$47,047
2019$696.39$46,126
2018$625.96$45,222
2017$625.96$44,336
2016$610.51$43,467
2015$581.29$42,815
2014$583.63$41,977
2012$0$40,971
2011$0$40,169
2010$0$39,870
2009$0$39,966
2008$0$39,184
2007$0$38,417
2006$0$37,664
2005$0$37,664
2004$0$36,203
2003$0$35,541
2002$0$34,845
2000$0$33,495
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,229
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,000Rent Basis: Observed Comp Model ($3,606/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.52%

NOI: $28,126/yr

Cash-on-Cash Yield
-11.8%

On $183,770 invested

DSCR Ratio
0.57x

Negative debt coverage

5-Yr Leveraged ROI
+35.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$33/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$180/mo
Repairs & Maintenance (10% of rent)-$361/mo
Property Management (8% of rent)-$288/mo
Total Pure Operating Expenses-$1,262/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,606/mo
Less: Operating Expenses-$1,262/mo
Net Operating Income (NOI)+$2,344/mo
Less: Debt Service (30yr @ 6.75%)-$4,146/mo
Net Cash Flow
$-1,802/mo
$-21,624/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

3216 Altura Walk | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens