OFF_MARKETExcellent Deal7 days on market

8975 Golf Links Rd

8975 Golf Links Rd, Oakland, CA 94605, Oakland, CA 94605
$518,000
Zestimate®:$777,900$259,900 Under Market

Listing Price

Property image 1
8975 Golf Links Rd, Oakland, CA 94605
Loc: Oakland, CA
Days Listed
7
Tax Assessed
$429k
Zestimate®
$778k
33% Under Valued
Lot Size
0.82 acres
Rent Estimate
$4,062/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Howard Elementary School

K-5
0.4 mi away
1

Frick United Academy of Language

6-8
1.8 mi away
2

Castlemont High

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.43%
Total ROI
26.8%
Cash Flow
$589/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-17Sold$778,000$443
2026-08-08Pending sale$518,000$295
2026-07-31Listed for sale$518,000$295
1998-09-30Sold$265,000$151

Tax History

YearProperty TaxTax Assessment
2026$0$429,370
2025$6,459.38$420,951
2024$6,368.72$412,699
2023$6,662.5$404,608
2022$6,639.48$396,676
2021$6,266.12$386,343
2020$5,856.74$382,383
2019$5,717.94$374,886
2018$5,709.26$367,536
2017$5,709.26$360,331
2016$5,585.16$353,268
2015$5,650.06$347,962
2014$5,650.06$341,145
2013$0$339,607
2012$0$332,948
2011$0$326,420
2010$0$326,125
2009$0$326,901
2008$0$320,492
2007$0$314,208
2006$0$308,048
2005$0$302,009
2004$0$296,091
2003$0$290,666
2002$0$284,966
2001$3,958.28$279,378
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,756
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $518,000Rent Basis: Observed Comp Model ($4,062/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $259/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.02%

NOI: $31,205/yr

Cash-on-Cash Yield
-0.9%

On $119,140 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+89.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$268/mo
Homeowner / Hazard Insurance-$259/mo
Vacancy Reserve (5% of rent)-$203/mo
Repairs & Maintenance (10% of rent)-$406/mo
Property Management (8% of rent)-$325/mo
Total Pure Operating Expenses-$1,462/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,062/mo
Less: Operating Expenses-$1,462/mo
Net Operating Income (NOI)+$2,600/mo
Less: Debt Service (30yr @ 6.75%)-$2,688/mo
Net Cash Flow
$-87/mo
$-1,049/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Oakland.