OFF_MARKETRisky Deal16 days on market

30924 Green Branch St

30924 Green Branch St, Menifee, CA 92584, Menifee, CA 92584
$729,999
Zestimate®:$728,700

Listing Price

Property image 1
30924 Green Branch St, Menifee, CA 92584
Loc: Menifee, CA
Days Listed
16
Tax Assessed
$624k
Zestimate®
$729k
Market Rate
Lot Size
7,405 sqft
Rent Estimate
$4,134/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Chester W. Morrison Elementary School

K-5
0.7 mi away
7

Menifee Valley Middle School

6-8
1.5 mi away
8

Santa Rosa Academy

K-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.97%
Total ROI
14.5%
Cash Flow
$-671/mo
DSCR
0.82
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Pending sale$729,999$236
2026-09-04Price change$729,999$236
2026-07-22Listed for sale$749,999$243
2021-01-25Sold$565,000$183
2020-12-24Contingent$539,000$174
2020-12-24Pending sale$539,000$174
2020-12-23Listing removed$0
2020-12-19Listed for sale$539,000$174
2007-07-13Sold$500,000$162
2003-06-30Sold$318,000$103

Tax History

YearProperty TaxTax Assessment
2026$0$623,801
2025$8,782.96$611,571
2024$8,745.82$599,581
2023$8,805.62$587,826
2022$8,708.32$576,300
2021$8,118.02$523,088
2020$7,401.24$467,043
2019$7,234.56$453,440
2018$6,876.22$436,000
2017$6,527.1$403,000
2016$6,527.1$372,000
2015$5,964.72$358,000
2014$5,664$337,000
2013$0$266,000
2012$0$265,000
2011$0$249,000
2010$0$292,000
2009$0$274,000
2008$0$419,000
2007$0$387,457
2006$0$379,861
2005$0$330,414
2003$0$21,405
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,090
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $729,999Rent Basis: Observed Comp Model ($4,134/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $365/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.99%

NOI: $29,140/yr

Cash-on-Cash Yield
-9.7%

On $167,900 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+45.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$390/mo
Homeowner / Hazard Insurance-$365/mo
Vacancy Reserve (5% of rent)-$207/mo
Repairs & Maintenance (10% of rent)-$413/mo
Property Management (8% of rent)-$331/mo
Total Pure Operating Expenses-$1,706/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,134/mo
Less: Operating Expenses-$1,706/mo
Net Operating Income (NOI)+$2,428/mo
Less: Debt Service (30yr @ 6.75%)-$3,788/mo
Net Cash Flow
$-1,360/mo
$-16,314/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Menifee.