OFF_MARKETNeutral Deal4 days on market

3203 E Avenue S3

3203 E Avenue S3, Palmdale, CA 93550, Palmdale, CA 93550
$360,000
Zestimate®:$361,200$1,200 Under Market

Listing Price

Property image 1
3203 E Avenue S3, Palmdale, CA 93550
Loc: Palmdale, CA
Days Listed
4
Tax Assessed
$260k
Zestimate®
$361k
0% Under Valued
Lot Size
5,178 sqft
Rent Estimate
$2,396/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Joshua Hills Elementary School

K-5
0.3 mi away
2

Desert Willow Middle School

6-8
1 mi away
3

Palmdale High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.96%
Total ROI
19.4%
Cash Flow
$-34/mo
DSCR
0.98
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-25Pending sale$360,000$306
2026-08-21Listing removed$360,000$306
2026-08-04Listed for sale$360,000$306
2017-05-22Sold$220,000$187
2017-04-03Pending sale$215,000$183
2017-03-26Listed for sale$215,000$183
2014-08-22Sold$180,000$153
2014-06-29Listed for sale$179,990$153
2014-06-18Sold$130,000$110
2014-03-25Listed for sale$145,000$123
1998-09-29Sold$57,000$48
1997-09-19Sold$82,795$70

Tax History

YearProperty TaxTax Assessment
2026$0$260,428
2025$4,421.52$255,322
2024$4,185.35$250,316
2023$4,152.38$245,409
2022$3,993.88$240,598
2021$3,912.3$235,881
2020$3,841.8$233,464
2019$3,841.8$228,887
2018$3,739.3$224,400
2017$3,739.3$186,398
2016$3,210.86$182,745
2015$3,041.5$180,000
2014$1,771.32$72,501
2012$0$70,760
2011$0$69,373
2010$0$68,855
2009$0$69,019
2008$0$67,667
2007$0$66,341
2006$0$65,041
2005$0$65,041
2004$0$62,516
2003$0$61,371
2002$0$60,169
2000$0$57,834
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,178
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $360,000Rent Basis: Observed Comp Model ($2,396/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $180/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.01%

NOI: $18,026/yr

Cash-on-Cash Yield
-5.3%

On $82,800 invested

DSCR Ratio
0.80x

Negative debt coverage

5-Yr Leveraged ROI
+67.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$163/mo
Homeowner / Hazard Insurance-$180/mo
Vacancy Reserve (5% of rent)-$120/mo
Repairs & Maintenance (10% of rent)-$240/mo
Property Management (8% of rent)-$192/mo
Total Pure Operating Expenses-$894/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,396/mo
Less: Operating Expenses-$894/mo
Net Operating Income (NOI)+$1,502/mo
Less: Debt Service (30yr @ 6.75%)-$1,868/mo
Net Cash Flow
$-366/mo
$-4,390/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palmdale.