OFF_MARKETRisky Deal7 days on market

9408 Blue Diamond Way

9408 Blue Diamond Way, Elk Grove, CA 95624, Elk Grove, CA 95624
$599,000
Zestimate®:$635,700$36,700 Under Market

Listing Price

Property image 1
9408 Blue Diamond Way, Elk Grove, CA 95624
Loc: Elk Grove, CA
Days Listed
7
Tax Assessed
$366k
Zestimate®
$636k
6% Under Valued
Lot Size
7,623 sqft
Rent Estimate
$3,078/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Elk Grove Elementary School

K-6
1.4 mi away
8

Joseph Kerr Middle School

7-8
1.5 mi away
6

Elk Grove High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.55%
Total ROI
12.4%
Cash Flow
$-756/mo
DSCR
0.75
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Sold$635,950$302
2026-08-13Pending sale$599,000$284
2026-08-02Listed for sale$599,000$284
2002-07-19Sold$243,000$115

Tax History

YearProperty TaxTax Assessment
2026$0$366,012
2025$4,399.16$358,836
2024$4,355.8$351,801
2023$4,241.1$344,904
2022$4,146.7$338,142
2021$4,064.38$331,512
2020$4,006.72$328,114
2019$3,927.3$321,681
2018$3,821.66$315,374
2017$3,750.32$309,191
2016$3,569.68$303,130
2015$3,450.34$298,578
2014$3,450.34$292,731
2013$0$244,624
2012$0$216,482
2011$0$230,300
2010$0$259,157
2008$0$273,201
2007$0$267,845
2006$0$262,594
2005$0$257,446
2004$0$252,399
2003$0$247,774
2002$0$28,111
2001$0$27,560
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,106
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $599,000Rent Basis: Observed Comp Model ($3,078/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $300/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.69%

NOI: $22,096/yr

Cash-on-Cash Yield
-11.0%

On $137,770 invested

DSCR Ratio
0.59x

Negative debt coverage

5-Yr Leveraged ROI
+39.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$229/mo
Homeowner / Hazard Insurance-$300/mo
Vacancy Reserve (5% of rent)-$154/mo
Repairs & Maintenance (10% of rent)-$308/mo
Property Management (8% of rent)-$246/mo
Total Pure Operating Expenses-$1,237/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,078/mo
Less: Operating Expenses-$1,237/mo
Net Operating Income (NOI)+$1,841/mo
Less: Debt Service (30yr @ 6.75%)-$3,108/mo
Net Cash Flow
$-1,267/mo
$-15,201/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Elk Grove.