OFF_MARKETNeutral Deal4 days on market

12710 Rivulet Cir

12710 Rivulet Cir, Anchorage, AK 99516, Anchorage, AK 99516
$669,800
Zestimate®:$683,400$13,600 Under Market

Listing Price

Property image 1
12710 Rivulet Cir, Anchorage, AK 99516
Loc: Anchorage, AK
Days Listed
4
Tax Assessed
$609k
Zestimate®
$683k
2% Under Valued
Lot Size
9,148 sqft
Rent Estimate
$3,746/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Huffman Elementary School

PK-6
1.3 mi away
9

Goldenview Middle School

6-8
3 mi away
10

South Anchorage High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.39%
Total ROI
16.6%
Cash Flow
$-380/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Pending sale$669,800$279
2026-09-05Price change$669,800$279
2026-08-25Pending sale$675,000$281
2026-08-17Price change$675,000$281
2026-08-02Price change$685,000$285
2026-07-17Price change$695,000$289
2026-07-13Price change$692,000$288
2026-07-08Listed for sale$699,000$291
2002-06-19Sold$0
2001-04-11Sold$0

Tax History

YearProperty TaxTax Assessment
2025$9,622.43$609,400
2024$9,238.17$572,200
2023$8,983.33$527,500
2022$8,275.18$491,400
2021$0$471,500
2020$0$467,900
2019$0$466,200
2018$0$466,200
2017$3,525.05$444,000
2016$3,525.05$471,500
2015$3,525.05$445,600
2014$3,525.05$426,100
2013$0$402,600
2012$0$396,400
2011$0$407,300
2010$0$399,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,401
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $669,800Rent Basis: Observed Comp Model ($3,746/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $195/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.74%

NOI: $25,021/yr

Cash-on-Cash Yield
-10.8%

On $154,054 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+40.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$604/mo
Homeowner / Hazard Insurance-$195/mo
Vacancy Reserve (5% of rent)-$187/mo
Repairs & Maintenance (10% of rent)-$375/mo
Property Management (8% of rent)-$300/mo
Total Pure Operating Expenses-$1,661/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,746/mo
Less: Operating Expenses-$1,661/mo
Net Operating Income (NOI)+$2,085/mo
Less: Debt Service (30yr @ 6.75%)-$3,475/mo
Net Cash Flow
$-1,390/mo
$-16,684/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.