FOR_SALENeutral Deal36 days on market

3125 Tobacco Rd

3125 Tobacco Rd, North Pole, AK 99705, North Pole, AK 99705
$95,000

Listing Price

Property image 1
3125 Tobacco Rd, North Pole, AK 99705
Loc: North Pole, AK
Days Listed
36
Tax Assessed
$161k
Lot Size
1.76 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

North Pole Elementary School

PK-5
2.5 mi away
6

North Pole Middle School

6-8
2 mi away
3

North Pole High School

9-12
2.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.35%
Total ROI
16.4%
Cash Flow
$-57/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Price change$95,000$52
2026-06-29Listed for sale$99,000$54

Tax History

YearProperty TaxTax Assessment
2018$2,631.16$160,535
2017$2,279$159,143
2016$2,279$154,340
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,817
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $95,000Rent Basis: Modeled Estimate ($760/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.12%

NOI: $3,912/yr

Cash-on-Cash Yield
-9.2%

On $21,850 invested

DSCR Ratio
0.66x

Negative debt coverage

5-Yr Leveraged ROI
+48.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$159/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$38/mo
Repairs & Maintenance (10% of rent)-$76/mo
Property Management (8% of rent)-$61/mo
Total Pure Operating Expenses-$434/mo
Net Investor Cash Flow
Gross Scheduled Rent+$760/mo
Less: Operating Expenses-$434/mo
Net Operating Income (NOI)+$326/mo
Less: Debt Service (30yr @ 6.75%)-$493/mo
Net Cash Flow
$-167/mo
$-2,003/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Pole.