OFF_MARKETRisky Deal9 days on market

2325 Whittier Blvd

2325 Whittier Blvd, Los Angeles, CA 90023, Los Angeles, CA 90023
$714,900
Zestimate®:$713,600

Listing Price

Property image 1
2325 Whittier Blvd, Los Angeles, CA 90023
Loc: Los Angeles, CA
Days Listed
9
Tax Assessed
$273k
Zestimate®
$714k
Market Rate
Lot Size
7,569 sqft
Rent Estimate
$3,525/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Soto Street Elementary School

K-6
0.2 mi away
6

Hollenbeck Middle School

6-8
0.2 mi away
4

Theodore Roosevelt Senior High

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.76%
Total ROI
13.5%
Cash Flow
$-780/mo
DSCR
0.78
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Sold$745,000$564
2026-08-12Pending sale$714,900$542
2026-08-01Listed for sale$714,900$542
2003-04-07Sold$184,500$140
2001-12-31Sold$72,500$55
2001-09-07Sold$173,403$131
2001-04-16Sold$173,403$131
1997-10-27Sold$165,000$125

Tax History

YearProperty TaxTax Assessment
2026$0$273,272
2025$3,636.95$267,915
2024$3,580.63$262,663
2023$3,518.09$257,514
2022$3,366.31$252,466
2021$3,322.63$247,517
2020$3,350.78$244,980
2019$3,350.78$240,177
2018$3,130.56$235,469
2017$3,130.56$230,853
2016$3,064.67$226,328
2015$2,988.23$222,930
2014$2,966.32$218,564
2012$0$213,312
2011$0$209,131
2010$0$207,569
2009$0$208,063
2008$0$203,984
2007$0$199,985
2006$0$196,065
2005$0$196,065
2004$0$188,453
2003$0$246,554
2002$0$241,720
2000$0$171,416
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,320
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $714,900Rent Basis: Observed Comp Model ($3,525/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $357/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.67%

NOI: $26,237/yr

Cash-on-Cash Yield
-11.1%

On $164,427 invested

DSCR Ratio
0.59x

Negative debt coverage

5-Yr Leveraged ROI
+38.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$171/mo
Homeowner / Hazard Insurance-$357/mo
Vacancy Reserve (5% of rent)-$176/mo
Repairs & Maintenance (10% of rent)-$353/mo
Property Management (8% of rent)-$282/mo
Total Pure Operating Expenses-$1,339/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,525/mo
Less: Operating Expenses-$1,339/mo
Net Operating Income (NOI)+$2,186/mo
Less: Debt Service (30yr @ 6.75%)-$3,709/mo
Net Cash Flow
$-1,523/mo
$-18,276/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.