FOR_SALENeutral Deal8 days on market

40661 Symeron Way

40661 Symeron Way, Murrieta, CA 92562, Murrieta, CA 92562
$649,999
Zestimate®:$649,000

Listing Price

Property image 1
40661 Symeron Way, Murrieta, CA 92562
Loc: Murrieta, CA
Days Listed
8
Tax Assessed
$381k
Zestimate®
$649k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$3,884/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Avaxat Elementary School

K-5
1.5 mi away
7

Shivela Middle School

6-8
0.6 mi away
8

Murrieta Mesa High School

9-12
0.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.75%
Total ROI
18.4%
Cash Flow
$-170/mo
DSCR
0.95
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-31Listed for sale$649,999$255
2013-12-24Sold$305,000$120
2013-11-18Pending sale$318,000$125
2013-10-31Price change$318,000$125
2013-10-06Listed for sale$338,000$133

Tax History

YearProperty TaxTax Assessment
2026$0$381,352
2025$6,962.56$373,876
2024$7,225.62$366,546
2023$7,154.56$359,359
2022$6,612.24$352,313
2021$6,535.64$345,406
2020$6,646.96$341,865
2019$6,373.62$335,163
2018$6,293.8$328,592
2017$6,221.06$322,150
2016$6,221.06$315,834
2015$6,222.64$311,093
2014$4,139.82$305,000
2013$0$312,229
2012$0$306,108
2011$0$300,107
2010$0$297,866
2009$0$298,577
2008$0$292,723
2007$0$286,984
2006$0$281,358
2005$0$275,842
2003$0$265,479
2002$0$252,400
2001$3,011.98$239,700
2000$2,725.06$206,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,550
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $649,999Rent Basis: Observed Comp Model ($3,884/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $325/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.48%

NOI: $29,128/yr

Cash-on-Cash Yield
-7.6%

On $149,500 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$238/mo
Homeowner / Hazard Insurance-$325/mo
Vacancy Reserve (5% of rent)-$194/mo
Repairs & Maintenance (10% of rent)-$388/mo
Property Management (8% of rent)-$311/mo
Total Pure Operating Expenses-$1,457/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,884/mo
Less: Operating Expenses-$1,457/mo
Net Operating Income (NOI)+$2,427/mo
Less: Debt Service (30yr @ 6.75%)-$3,373/mo
Net Cash Flow
$-945/mo
$-11,344/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Murrieta.