OFF_MARKETRisky Deal4 days on market

6370 Lone Pine Road

6370 Lone Pine Road, Sebastopol, CA 95472, Sebastopol, CA 95472
$1,079,000
Zestimate®:$1,325,300$246,300 Under Market

Listing Price

Property image 1
6370 Lone Pine Road, Sebastopol, CA 95472
Loc: Sebastopol, CA
Days Listed
4
Tax Assessed
$895k
Zestimate®
$1325k
19% Under Valued
Lot Size
0.42 acres
Rent Estimate
$3,662/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Gravenstein Elementary School

K-5
1.1 mi away
9

Hillcrest Middle School

6-8
0.3 mi away
8

Analy High School

9-12
3.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.00%
Total ROI
4.7%
Cash Flow
$-2,755/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Sold$1,325,000$697
2026-08-05Pending sale$1,079,000$568
2026-07-30Listed for sale$1,079,000$568
2023-01-04Sold$843,000$444
2022-12-18Pending sale$875,000$461
2022-12-10Listing removed$0
2022-12-06Listed for sale$875,000$461
2002-11-07Sold$44,063$23
1998-11-25Sold$263,000$138

Tax History

YearProperty TaxTax Assessment
2026$0$894,597
2025$10,064$877,057
2024$9,892.8$859,860
2023$4,884.12$400,640
2022$4,816.74$392,785
2021$4,711.48$385,084
2020$4,742.56$381,136
2019$4,429.78$373,663
2018$4,365.8$366,338
2017$4,182.28$359,156
2016$4,111.48$352,115
2015$3,979.72$346,827
2014$3,902.42$340,034
2013$389,684$338,498
2012$0$331,862
2011$0$325,356
2010$0$332,925
2009$0$333,717
2008$0$327,174
2007$0$320,760
2006$0$314,472
2005$0$308,307
2004$0$302,262
2003$0$296,714
2002$0$290,897
2001$0$273,625
2000$0$268,260
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,900
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,079,000Rent Basis: Observed Comp Model ($3,662/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $540/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.91%

NOI: $20,647/yr

Cash-on-Cash Yield
-18.8%

On $248,170 invested

DSCR Ratio
0.31x

Negative debt coverage

5-Yr Leveraged ROI
+0.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$559/mo
Homeowner / Hazard Insurance-$540/mo
Vacancy Reserve (5% of rent)-$183/mo
Repairs & Maintenance (10% of rent)-$366/mo
Property Management (8% of rent)-$293/mo
Total Pure Operating Expenses-$1,941/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,662/mo
Less: Operating Expenses-$1,941/mo
Net Operating Income (NOI)+$1,721/mo
Less: Debt Service (30yr @ 6.75%)-$5,599/mo
Net Cash Flow
$-3,878/mo
$-46,537/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sebastopol.