OFF_MARKETRisky Deal4 days on market

106 Gisler Ct

106 Gisler Ct, Folsom, CA 95630, Folsom, CA 95630
$875,000
Zestimate®:$886,500$11,500 Under Market

Listing Price

Property image 1
106 Gisler Ct, Folsom, CA 95630
Loc: Folsom, CA
Days Listed
4
Tax Assessed
$754k
Zestimate®
$887k
1% Under Valued
Lot Size
0.31 acres
Rent Estimate
$4,053/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Natoma Station Elementary School

K-5
1 mi away
8

Sutter Middle School

6-8
0.9 mi away
1

Folsom Lake High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.13%
Total ROI
5.3%
Cash Flow
$-2,144/mo
DSCR
0.52
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Sold$900,000$437
2026-08-04Pending sale$875,000$425
2026-07-30Listed for sale$875,000$425
2004-09-13Sold$530,000$257
1997-10-27Sold$206,000$100

Tax History

YearProperty TaxTax Assessment
2026$0$753,527
2025$8,300.94$738,753
2024$8,124.8$724,269
2023$7,954.84$710,068
2022$7,829.3$696,146
2021$7,727.48$682,497
2020$7,634.18$675,500
2019$7,510.5$662,256
2018$7,329.08$649,272
2017$6,851.68$636,543
2016$7,180.7$624,063
2015$6,603.62$614,690
2014$6,603.62$602,650
2013$0$528,728
2012$0$476,332
2011$0$496,180
2010$0$533,528
2008$0$562,439
2007$0$551,412
2006$0$540,600
2005$0$530,000
2004$0$244,492
2003$0$240,012
2002$0$235,307
2001$0$230,694
2000$0$226,172
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,259
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $875,000Rent Basis: Observed Comp Model ($4,053/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $438/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.03%

NOI: $26,542/yr

Cash-on-Cash Yield
-13.9%

On $201,250 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+24.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$471/mo
Homeowner / Hazard Insurance-$438/mo
Vacancy Reserve (5% of rent)-$203/mo
Repairs & Maintenance (10% of rent)-$405/mo
Property Management (8% of rent)-$324/mo
Total Pure Operating Expenses-$1,841/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,053/mo
Less: Operating Expenses-$1,841/mo
Net Operating Income (NOI)+$2,212/mo
Less: Debt Service (30yr @ 6.75%)-$4,540/mo
Net Cash Flow
$-2,328/mo
$-27,940/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Folsom.