OFF_MARKETGood Deal4 days on market
739 W E St
739 W E St, Ontario, CA 91762, Ontario, CA 91762
739 W E St, Ontario, CA 91762
Loc: Ontario, CA
Days Listed
4
Lot Size
8,094 sqft
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.26%
Total ROI
26.0%
Cash Flow
$672/mo
DSCR
1.20
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $675,000Rent Basis: Modeled Estimate ($5,400/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $338/mo
Haven ScoreRisky
2/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
6.04%
NOI: $40,778/yr
Cash-on-Cash Yield
-0.8%
On $155,250 invested
DSCR Ratio
0.97x
Negative debt coverage
5-Yr Leveraged ROI
+90.2%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$422/mo
Homeowner / Hazard Insurance-$338/mo
Vacancy Reserve (5% of rent)-$270/mo
Repairs & Maintenance (10% of rent)-$540/mo
Property Management (8% of rent)-$432/mo
Total Pure Operating Expenses-$2,002/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,400/mo
Less: Operating Expenses-$2,002/mo
Net Operating Income (NOI)+$3,398/mo
Less: Debt Service (30yr @ 6.75%)-$3,502/mo
Net Cash Flow
$-104/mo
$-1,252/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Ontario.