OFF_MARKETNeutral Deal7 days on market

10096 Teddington Way

10096 Teddington Way, Elk Grove, CA 95624, Elk Grove, CA 95624
$599,000
Zestimate®:$599,100$100 Under Market

Listing Price

Property image 1
10096 Teddington Way, Elk Grove, CA 95624
Loc: Elk Grove, CA
Days Listed
7
Tax Assessed
$469k
Zestimate®
$599k
0% Under Valued
Lot Size
5,689 sqft
Rent Estimate
$3,492/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Florence Markofer Elementary School

K-6
0.6 mi away
8

Joseph Kerr Middle School

7-8
1.3 mi away
6

Elk Grove High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.07%
Total ROI
15.0%
Cash Flow
$-498/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-15Pending sale$599,000$335
2026-07-31Listed for sale$599,000$335
2019-12-27Sold$420,000$235
2019-12-05Pending sale$415,000$232
2019-11-22Listed for sale$415,000$232
2017-04-10Sold$360,000$202
2017-03-27Listed for sale$349,900$196
2014-06-16Sold$305,000$171
2014-02-23Listed for sale$315,000$176
2013-08-21Sold$285,000$160
2013-08-13Pending sale$289,000$162
2013-08-06Listed for sale$289,000$162
2004-09-07Sold$397,000$222
1999-08-11Sold$165,000$92
1997-12-15Sold$140,500$79

Tax History

YearProperty TaxTax Assessment
2026$0$468,511
2025$5,332.6$459,326
2024$5,285.38$450,321
2023$5,149.9$441,492
2022$5,047.92$432,836
2021$4,972.14$424,350
2020$4,904.08$420,000
2019$4,342.5$374,544
2018$4,222.6$367,200
2017$3,745.98$322,151
2016$3,813.64$315,836
2015$3,174.54$311,093
2014$3,174.54$285,000
2013$0$290,755
2012$0$257,307
2011$0$273,731
2010$0$279,319
2008$0$396,019
2007$0$413,038
2006$0$404,940
2005$0$397,000
2004$0$197,824
2003$0$194,200
2002$0$190,393
2001$0$186,660
2000$0$183,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,786
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $599,000Rent Basis: Observed Comp Model ($3,492/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $300/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.20%

NOI: $25,152/yr

Cash-on-Cash Yield
-8.8%

On $137,770 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+50.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$293/mo
Homeowner / Hazard Insurance-$300/mo
Vacancy Reserve (5% of rent)-$175/mo
Repairs & Maintenance (10% of rent)-$349/mo
Property Management (8% of rent)-$279/mo
Total Pure Operating Expenses-$1,396/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,492/mo
Less: Operating Expenses-$1,396/mo
Net Operating Income (NOI)+$2,096/mo
Less: Debt Service (30yr @ 6.75%)-$3,108/mo
Net Cash Flow
$-1,012/mo
$-12,145/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Elk Grove.

10096 Teddington Way | Elk Grove, CA | Haven AI Analysis | Haven by ScoutHavens