OFF_MARKETNeutral Deal7 days on market

2272 W College Ave

2272 W College Ave, San Bernardino, CA 92407, San Bernardino, CA 92407
$529,000
Zestimate®:$533,500$4,500 Under Market

Listing Price

Property image 1
2272 W College Ave, San Bernardino, CA 92407
Loc: San Bernardino, CA
Days Listed
7
Tax Assessed
$197k
Zestimate®
$534k
1% Under Valued
Lot Size
7,210 sqft
Rent Estimate
$3,101/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Kendall Elementary School

K-5
0.6 mi away
4

Shandin Hills Middle School

6-8
1.4 mi away
6

Cajon High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.34%
Total ROI
16.3%
Cash Flow
$-322/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Sold$535,000$338
2026-08-17Pending sale$529,000$334
2026-08-17Listed for sale$529,000$334
1999-12-30Sold$125,500$79
1997-09-19Sold$27,000$17

Tax History

YearProperty TaxTax Assessment
2026$0$196,756
2025$2,531.37$192,898
2024$2,477.59$189,115
2023$2,414.65$185,407
2022$2,415.11$181,771
2021$2,415.75$178,207
2020$2,419.09$176,380
2019$2,348.49$172,921
2018$2,321.85$169,530
2017$2,249.99$166,206
2016$2,249.99$162,947
2015$2,182.07$160,499
2014$2,069.28$157,355
2013$0$156,644
2012$0$153,572
2011$0$150,561
2010$0$149,436
2009$0$149,791
2008$0$146,854
2007$0$143,974
2006$0$141,151
2005$0$138,383
2004$0$135,670
2003$0$133,183
2002$0$130,571
2001$0$128,011
2000$0$125,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,583
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $529,000Rent Basis: Observed Comp Model ($3,101/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $265/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.54%

NOI: $23,998/yr

Cash-on-Cash Yield
-7.3%

On $121,670 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$123/mo
Homeowner / Hazard Insurance-$265/mo
Vacancy Reserve (5% of rent)-$155/mo
Repairs & Maintenance (10% of rent)-$310/mo
Property Management (8% of rent)-$248/mo
Total Pure Operating Expenses-$1,101/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,101/mo
Less: Operating Expenses-$1,101/mo
Net Operating Income (NOI)+$2,000/mo
Less: Debt Service (30yr @ 6.75%)-$2,745/mo
Net Cash Flow
$-745/mo
$-8,941/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in San Bernardino.