OFF_MARKETRisky Deal8 days on market

12555 Nedra Dr

12555 Nedra Dr, Granada Hills, CA 91344, Granada Hills, CA 91344
$1,299,950
Zestimate®:$1,300,100$150 Under Market

Listing Price

Property image 1
12555 Nedra Dr, Granada Hills, CA 91344
Loc: Granada Hills, CA
Days Listed
8
Tax Assessed
$1339k
Zestimate®
$1300k
0% Under Valued
Lot Size
0.44 acres
Rent Estimate
$5,785/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Knollwood Preparatory Academy

K-5
1 mi away
9

Robert Frost Middle School

6-8
0.8 mi away
7

John F. Kennedy High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.04%
Total ROI
4.9%
Cash Flow
$-3,276/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-10Pending sale$1,299,950$548
2026-07-31Listed for sale$1,299,950$548
2026-07-15Sold$1,125,000$474
2023-06-18Listing removed$0
2023-06-09Price change$5,000$2
2023-06-05Listed for rent$5,500$2

Tax History

YearProperty TaxTax Assessment
2026$0$1,338,994
2025$16,131.77$1,312,740
2024$2,411.81$165,792
2023$2,372.33$162,542
2022$2,275.65$159,356
2021$2,235.79$156,233
2020$2,249.66$154,632
2019$2,249.66$151,601
2018$2,064.32$148,629
2017$2,064.32$145,715
2016$2,021.63$142,858
2015$1,950.35$140,713
2014$1,944.77$137,958
2012$0$134,643
2011$0$132,004
2010$0$131,019
2009$0$131,331
2008$0$128,757
2007$0$126,233
2006$0$123,759
2005$0$123,759
2004$0$118,956
2003$0$116,777
2002$0$114,488
2000$0$110,044
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,374
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,299,950Rent Basis: Observed Comp Model ($5,785/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $650/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.74%

NOI: $35,611/yr

Cash-on-Cash Yield
-15.2%

On $298,989 invested

DSCR Ratio
0.44x

Negative debt coverage

5-Yr Leveraged ROI
+18.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$837/mo
Homeowner / Hazard Insurance-$650/mo
Vacancy Reserve (5% of rent)-$289/mo
Repairs & Maintenance (10% of rent)-$579/mo
Property Management (8% of rent)-$463/mo
Total Pure Operating Expenses-$2,817/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,785/mo
Less: Operating Expenses-$2,817/mo
Net Operating Income (NOI)+$2,968/mo
Less: Debt Service (30yr @ 6.75%)-$6,745/mo
Net Cash Flow
$-3,778/mo
$-45,331/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Granada Hills.